18.50
-1.07%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 24.10bn
FY2016FY2025
Net income
THB 3.55bn
FY2016FY2025
Free cash flow
THB 4.05bn
FY2016FY2025
Shareholders' equity
THB 13.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 24.10bn | THB 24.00bn | THB 19.68bn | THB 11.30bn | THB 2.72bn | THB 7.67bn | THB 23.96bn | THB 25.16bn | THB 24.93bn | THB 24.69bn |
| Gross profit | THB 6.91bn | THB 6.68bn | THB 3.99bn | −THB 218.8m | −THB 3.40bn | −THB 3.19bn | THB 1.64bn | THB 2.82bn | THB 2.84bn | THB 5.61bn |
| Operating income | THB 3.63bn | THB 5.40bn | THB 3.09bn | −THB 1.01bn | −THB 7.46bn | −THB 4.18bn | THB 2.39bn | THB 2.11bn | THB 41.8m | THB 3.05bn |
| Net income | THB 3.55bn | THB 3.79bn | THB 3.11bn | −THB 2.13bn | −THB 8.60bn | −THB 5.33bn | THB 350.8m | THB 249.3m | THB 787.9m | THB 1.77bn |
| Diluted earnings per share | 1.71 | 1.80 | 1.48 | -1.01 | -4.11 | -2.59 | 0.17 | 0.12 | 0.38 | 0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 50.40bn | THB 55.92bn | THB 57.88bn | THB 62.25bn | THB 48.94bn | THB 50.60bn | THB 61.91bn | THB 62.07bn | THB 57.94bn | THB 60.29bn |
| Cash and short-term investments | THB 10.02bn | THB 13.55bn | THB 13.63bn | THB 6.65bn | THB 2.13bn | THB 2.18bn | THB 9.32bn | THB 7.65bn | THB 10.00bn | THB 10.67bn |
| Total liabilities | THB 37.13bn | THB 40.06bn | THB 40.97bn | THB 45.48bn | THB 35.78bn | THB 31.00bn | THB 31.90bn | THB 31.29bn | THB 29.56bn | THB 28.30bn |
| Debt | THB 10.42bn | THB 13.35bn | THB 14.71bn | THB 18.83bn | THB 27.43bn | THB 21.34bn | THB 17.69bn | THB 17.59bn | THB 16.60bn | THB 15.52bn |
| Shareholders' equity | THB 13.22bn | THB 15.93bn | THB 16.98bn | THB 16.82bn | THB 13.20bn | THB 19.59bn | THB 29.95bn | THB 30.71bn | THB 28.31bn | THB 31.91bn |
| Shares outstanding | 2,074m | 2,100m | 2,100m | 2,100m | 2,090m | 2,060m | 2,060m | 2,063m | 2,100m | 2,100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 5.12bn | THB 6.52bn | THB 5.55bn | THB 1.57bn | −THB 2.17bn | −THB 4.27bn | THB 1.18bn | THB 1.90bn | THB 762.1m | THB 3.49bn |
| Capital spending | −THB 1.06bn | −THB 1.19bn | −THB 537.9m | −THB 220.4m | −THB 80.2m | −THB 664.0m | −THB 2.10bn | −THB 2.47bn | −THB 1.39bn | −THB 1.94bn |
| Free cash flow | THB 4.05bn | THB 5.33bn | THB 5.01bn | THB 1.35bn | −THB 2.25bn | −THB 4.93bn | −THB 929.1m | −THB 569.2m | −THB 623.3m | THB 1.56bn |
| Dividends paid | −THB 2.52bn | −THB 2.31bn | −THB 1.05bn | −THB 7,787 | −THB 8,432 | −THB 203.4m | −THB 164.8m | −THB 630.0m | −THB 1.05bn | −THB 1.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.22bn | THB 7.26bn | THB 5.68bn | THB 5.87bn | THB 5.13bn | THB 7.42bn | THB 5.65bn | THB 5.94bn |
| Gross profit | THB 773.1m | THB 3.10bn | THB 1.14bn | THB 1.74bn | THB 1.13bn | THB 2.98bn | THB 1.06bn | THB 1.61bn |
| Operating income | −THB 290.7m | THB 2.15bn | THB 431.4m | THB 937.7m | THB 779.5m | THB 2.37bn | THB 792.8m | THB 1.40bn |
| Net income | THB 330.9m | THB 2.09bn | THB 431.6m | THB 1.04bn | THB 401.7m | THB 1.67bn | THB 531.0m | THB 671.2m |
| Diluted earnings per share | 0.16 | 1.01 | 0.21 | 0.50 | 0.19 | 0.81 | 0.25 | 0.32 |
| Cash from operations | THB 1.28bn | THB 2.20bn | THB 1.08bn | THB 1.03bn | THB 770.0m | THB 2.63bn | THB 1.46bn | THB 580.0m |
| Capital spending | −THB 221.0m | −THB 150.0m | −THB 360.0m | −THB 360.0m | −THB 89.0m | −THB 272.0m | −THB 244.0m | −THB 142.0m |
| Free cash flow | THB 1.06bn | THB 2.05bn | THB 717.0m | THB 672.0m | THB 681.0m | THB 2.36bn | THB 1.22bn | THB 438.0m |
| Total assets | THB 51.66bn | THB 51.98bn | THB 50.40bn | THB 50.16bn | THB 51.00bn | THB 53.98bn | THB 55.92bn | THB 59.44bn |
| Cash and short-term investments | THB 9.35bn | THB 11.14bn | THB 10.02bn | THB 9.16bn | THB 10.08bn | THB 12.00bn | THB 13.55bn | THB 13.01bn |
| Debt | THB 3.93bn | THB 9.87bn | THB 11.44bn | THB 9.71bn | THB 10.02bn | THB 10.78bn | THB 11.93bn | THB 12.10bn |
| Shareholders' equity | THB 14.27bn | THB 15.15bn | THB 13.22bn | THB 14.03bn | THB 14.10bn | THB 15.87bn | THB 15.93bn | THB 19.01bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.7% | 27.9% | 20.3% | -1.9% | -125.1% | -41.6% |
| Operating margin | 15.0% | 22.5% | 15.7% | -8.9% | -274.5% | -54.5% |
| Net margin | 14.7% | 15.8% | 15.8% | -18.8% | -316.5% | -69.5% |
| Return on equity | 26.8% | 23.8% | 18.3% | -12.6% | -65.2% | -27.2% |
| Return on assets | 7.0% | 6.8% | 5.4% | -3.4% | -17.6% | -10.5% |
| Free cash flow yield | 12.9% | 16.3% | 13.8% | 3.9% | -5.4% | -10.8% |
| Revenue growth | 0.4% | 21.9% | 74.1% | 316.1% | -64.6% | -68.0% |
| Earnings growth | -6.3% | 21.8% | -246.3% | -75.3% | 61.4% | -1618.6% |
| Current ratio | 1.00x | 1.36x | 1.47x | 0.50x | 0.13x | 0.31x |
| Debt to equity | 0.79x | 0.75x | 0.76x | 1.09x | 1.92x | 0.43x |
| Equity ratio | 26.2% | 28.5% | 29.3% | 27.0% | 27.0% | 38.7% |
| Interest coverage | 1.81x | 2.58x | 1.42x | -0.68x | -5.90x | -3.74x |
| Buybacks as a share of market value | 1.2% | 0.0% | 0.0% | -0.5% | -1.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.7% | 25.7% | 0.4% |
| Operating income | — | — | 4.5% |
| Net income | — | — | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 22.0% | 12.0% | 13.5% |
| Operating margin | 18.8% | 14.0% | -0.6% | 4.4% |
| Net margin | 15.3% | 10.5% | -6.3% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 12.4 | 10.6 | -13.2 | -2.4 | -2.5 | 40.8 | 96.0 | 45.6 | 27.0 |
| Price to sales | 1.3 | 2.0 | 1.7 | 2.5 | 7.5 | 1.7 | 0.6 | 0.9 | 1.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.25 | 1.20 | 1.10 | 0.50 | 0.10 | 0.08 | 0.30 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.