B 
3.60p
-1.37%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€7.2m
FY2016FY2025
Net income
€394,454
FY2016FY2025
Free cash flow
€603,124
FY2016FY2025
Shareholders' equity
€7.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €7.2m | €3.5m | €3.0m | €2.1m | €826,855 | €813,011 | €1.1m | €10.0m | €16.2m | €6.1m |
| Gross profit | €7.2m | €1.9m | €665,966 | €25,319 | −€479,178 | −€211,351 | −€281,813 | €8.7m | €15.2m | €6.1m |
| Operating income | €381,454 | −€1.7m | −€4.6m | −€4.2m | −€3.3m | −€2.2m | −€4.4m | −€16.9m | €7.5m | €1.6m |
| Net income | €394,454 | −€1.7m | −€5.5m | −€4.3m | −€3.5m | −€2.5m | −€4.3m | −€15.2m | €6.8m | €20,618 |
| Diluted earnings per share | 0.00 | -0.00 | -0.01 | -0.02 | -0.02 | -0.03 | -0.05 | -0.20 | 0.08 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €8.3m | €8.1m | €10.6m | €7.1m | €9.1m | €1.9m | €2.2m | €4.7m | €20.9m | €8.0m |
| Cash and short-term investments | €967,383 | €364,259 | €829,116 | €359,053 | €827,302 | €320,525 | €384,346 | €1.0m | €700,192 | €144,125 |
| Total liabilities | €1.2m | €1.5m | €2.5m | €4.2m | €5.4m | €6.9m | €4.7m | €3.1m | €3.1m | €1.1m |
| Debt | — | — | — | €655,646 | — | €2.2m | €774,891 | €27,858 | €1.4m | €26,358 |
| Shareholders' equity | €7.2m | €6.6m | €8.0m | €3.0m | €3.7m | −€5.1m | €355,337 | €3.0m | €17.6m | €6.9m |
| Shares outstanding | 441m | 433m | 370m | 276m | 211m | 96m | 82m | 75m | 80m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €603,124 | −€479,929 | −€4.0m | −€2.3m | −€3.9m | −€1.6m | −€2.3m | −€108,168 | −€1.1m | −€81,529 |
| Capital spending | — | — | −€1.8m | — | −€600,000 | — | — | — | −€75,000 | −€275,011 |
| Free cash flow | €603,124 | −€479,929 | −€5.8m | −€2.3m | −€4.5m | −€1.6m | −€2.3m | −€108,168 | −€1.2m | −€356,540 |
| Dividends paid | — | — | — | — | — | — | — | −€279,273 | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €4.7m | €2.4m | €2.1m | €1.4m | €2.3m | €754,660 | €377,000 | €1.1m |
| Gross profit | €5.6m | €1.6m | €1.4m | €537,238 | €827,080 | −€161,114 | −€81,000 | −€65,206 |
| Operating income | €427,176 | −€45,722 | −€1.4m | −€329,538 | −€2.8m | −€1.6m | −€898,000 | −€1.9m |
| Net income | €433,677 | −€39,223 | −€1.4m | −€321,954 | −€3.7m | −€1.8m | −€898,000 | −€3.0m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 |
| Cash from operations | — | — | — | — | −€2.0m | −€1.0m | — | −€1.0m |
| Total assets | €8.3m | €8.2m | €8.1m | €9.7m | €10.6m | €7.3m | €7.3m | €7.1m |
| Cash and short-term investments | €967,383 | €401,206 | €364,259 | €302,104 | €829,116 | €733,601 | €734,000 | €359,053 |
| Debt | — | — | — | — | — | — | €3.1m | — |
| Shareholders' equity | €7.2m | €6.6m | €6.6m | €7.8m | €8.0m | €1.3m | €1.3m | €3.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 49.5% | 54.5% | 10.6% |
| Net income | — | — | -2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 85.1% | 61.7% | 52.0% | 76.6% |
| Operating margin | -12.5% | -64.2% | -89.7% | -53.6% |
| Net margin | -12.2% | -69.7% | -97.5% | -54.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.9 | -5.2 | -2.1 | -1.2 | -4.5 | -0.7 | -0.4 | -0.1 | 0.8 | 84.2 |
| Price to sales | 1.8 | 2.5 | 3.9 | 2.4 | 19.0 | 2.1 | 1.5 | 0.1 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jul 2018.
| FY2018 | |
|---|---|
| Paid in the year | 0.003 |
- 25-to-1 reverse split · 30 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.