B 
0.18
-14.29%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 121.1m
FY2016FY2025
Net income
−THB 62.0m
FY2016FY2025
Free cash flow
−THB 72.3m
FY2016FY2025
Shareholders' equity
THB 89.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 121.1m | THB 22.1m | THB 70.4m | THB 137.4m | THB 69.6m | THB 30.8m | THB 31.2m | THB 833.1m | THB 84.9m | THB 47.1m |
| Operating income | −THB 68.0m | −THB 102.9m | −THB 36.4m | −THB 158.3m | −THB 98.4m | −THB 61.9m | −THB 77.1m | −THB 254.7m | −THB 124.7m | −THB 103.3m |
| Net income | −THB 62.0m | −THB 97.7m | −THB 31.1m | −THB 159.9m | −THB 99.6m | −THB 62.9m | −THB 76.9m | −THB 319.4m | −THB 169.0m | −THB 108.7m |
| Diluted earnings per share | -0.06 | -0.10 | -0.04 | -0.22 | -0.15 | -0.14 | -0.15 | -0.74 | -0.39 | -0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 96.6m | THB 198.5m | THB 223.9m | THB 300.7m | THB 363.8m | THB 156.6m | THB 198.1m | THB 213.0m | THB 992.6m | THB 1.10bn |
| Cash and short-term investments | THB 26.5m | THB 109.6m | THB 58.0m | THB 119.2m | THB 168.2m | THB 91.1m | THB 110.2m | THB 123.8m | THB 13.2m | THB 122.5m |
| Total liabilities | THB 6.3m | THB 45.0m | THB 56.5m | THB 95.1m | THB 106.3m | THB 26.3m | THB 5.3m | THB 43.2m | THB 566.7m | THB 503.8m |
| Debt | — | THB 25.9m | THB 35.8m | THB 60.1m | THB 71.9m | THB 17.7m | THB 2.2m | THB 732,252 | THB 432.6m | THB 486.7m |
| Shareholders' equity | THB 89.1m | THB 168.4m | THB 175.7m | THB 207.3m | THB 259.1m | THB 130.5m | THB 192.8m | THB 169.8m | THB 425.9m | THB 594.9m |
| Shares outstanding | 1,006m | 967m | 737m | 733m | 656m | 450m | 524m | 432m | 433m | 432m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 71.7m | −THB 26.1m | −THB 103.5m | −THB 130.9m | −THB 77.4m | −THB 9.2m | −THB 93.2m | THB 614.2m | −THB 38.1m | −THB 808.3m |
| Capital spending | −THB 533,417 | −THB 1.4m | −THB 9.3m | −THB 15.4m | −THB 13.7m | −THB 4.5m | −THB 9.2m | −THB 4.0m | −THB 1.6m | −THB 28.5m |
| Free cash flow | −THB 72.3m | −THB 27.5m | −THB 112.7m | −THB 146.2m | −THB 91.1m | −THB 13.7m | −THB 102.4m | THB 610.2m | −THB 39.6m | −THB 836.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.9m | THB 16.7m | THB 53.5m | THB 45.1m | THB 18.1m | THB 4.5m | THB 4.5m | THB 3.4m |
| Operating income | −THB 28.0m | −THB 7.8m | −THB 15.5m | −THB 16.1m | −THB 17.5m | −THB 18.0m | −THB 19.6m | −THB 37.4m |
| Net income | −THB 27.5m | −THB 7.7m | −THB 13.4m | −THB 15.1m | −THB 16.4m | −THB 17.1m | −THB 18.1m | −THB 36.0m |
| Diluted earnings per share | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.04 |
| Cash from operations | −THB 2.0m | −THB 1.0m | −THB 9.0m | −THB 24.0m | −THB 13.0m | −THB 23.0m | −THB 13.0m | THB 11.0m |
| Capital spending | — | — | — | — | — | −THB 24.0m | — | — |
| Free cash flow | — | — | — | — | — | −THB 47.0m | — | — |
| Total assets | THB 63.5m | THB 89.4m | THB 96.6m | THB 133.5m | THB 154.4m | THB 176.6m | THB 198.5m | THB 129.8m |
| Cash and short-term investments | — | THB 24.3m | THB 26.5m | THB 37.8m | THB 64.3m | THB 83.5m | THB 109.6m | THB 36.8m |
| Debt | — | — | — | THB 2.1m | THB 17.4m | THB 17.1m | THB 8.4m | THB 9.0m |
| Shareholders' equity | THB 54.4m | THB 81.4m | THB 89.1m | THB 119.5m | THB 134.5m | THB 151.3m | THB 168.4m | THB 96.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 31.5% | 7.5% |
| Operating income | -24.6% | 1.9% | -0.8% |
| Net income | -27.1% | -0.3% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -119.3% | -104.1% | -116.5% | -76.9% |
| Net margin | -111.5% | -99.9% | -113.7% | -83.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.2 | -3.6 | -28.2 | -10.2 | -16.6 | -9.4 | -5.3 | -1.1 | -7.2 | -26.1 |
| Price to sales | 3.2 | 15.7 | 12.5 | 11.8 | 23.7 | 19.2 | 13.0 | 0.4 | 14.3 | 60.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Mar 2005.
| FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|
| Paid in the year | 0.008 | 0.013 | 0.016 | 0.016 |
- 4-to-1 reverse split · 7 Dec 2021
- 5-to-1 reverse split · 26 Jul 2017
- 10-for-1 split · 22 Aug 2014
- 10-for-1 split · 20 Dec 2013
- 10-for-1 split · 31 May 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.