B3 Consulting Group AB (publ) B3.ST · SEK
Information Technology · Nasdaq Stockholm · 🇸🇪 Sweden
23.80
-3.25%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.21bn
FY2016FY2025
Net income
SEK 10.9m
FY2016FY2025
Free cash flow
SEK 36.9m
FY2016FY2025
Shareholders' equity
SEK 212.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.21bn | SEK 1.13bn | SEK 1.14bn | SEK 1.15bn | SEK 921.9m | SEK 851.4m | SEK 839.5m | SEK 726.3m | SEK 619.8m | SEK 488.5m |
| Operating income | SEK 44.0m | SEK 110.7m | SEK 92.2m | SEK 145.5m | SEK 70.6m | SEK 42.4m | SEK 31.3m | SEK 47.1m | SEK 36.8m | SEK 38.7m |
| Net income | SEK 10.9m | SEK 83.3m | SEK 60.5m | SEK 103.3m | SEK 45.3m | SEK 22.9m | SEK 17.6m | SEK 23.4m | SEK 24.2m | SEK 23.0m |
| Diluted earnings per share | 1.20 | 9.14 | 7.12 | 11.94 | 5.30 | 2.79 | 2.19 | 3.14 | 3.28 | 3.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 835.8m | SEK 885.3m | SEK 632.6m | SEK 623.0m | SEK 559.7m | SEK 512.2m | SEK 522.0m | SEK 425.7m | SEK 349.4m | SEK 256.5m |
| Cash and short-term investments | SEK 63.5m | SEK 77.7m | SEK 48.9m | SEK 83.4m | SEK 54.2m | SEK 46.4m | SEK 27.5m | SEK 22.1m | SEK 18.0m | SEK 52.4m |
| Total liabilities | SEK 576.0m | SEK 623.1m | SEK 452.4m | SEK 395.0m | SEK 365.1m | SEK 346.3m | SEK 384.2m | SEK 303.3m | SEK 238.7m | SEK 169.8m |
| Debt | SEK 328.5m | SEK 303.0m | SEK 171.0m | SEK 100.0m | SEK 104.5m | SEK 121.4m | SEK 142.7m | SEK 79.5m | SEK 38.2m | SEK 20.1m |
| Shareholders' equity | SEK 212.7m | SEK 232.5m | SEK 156.7m | SEK 194.9m | SEK 174.3m | SEK 126.0m | SEK 86.7m | SEK 92.9m | SEK 96.0m | SEK 80.4m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 8m | 8m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 37.9m | −SEK 14.6m | SEK 67.8m | SEK 151.7m | SEK 77.7m | SEK 69.2m | SEK 55.2m | SEK 44.6m | SEK 28.8m | SEK 38.6m |
| Capital spending | −SEK 1.0m | −SEK 4.5m | −SEK 4.6m | −SEK 785,000 | −SEK 2.2m | −SEK 1.5m | −SEK 6.5m | −SEK 3.0m | −SEK 2.5m | −SEK 558,000 |
| Free cash flow | SEK 36.9m | −SEK 19.1m | SEK 63.2m | SEK 150.9m | SEK 75.5m | SEK 67.7m | SEK 48.7m | SEK 41.6m | SEK 26.4m | SEK 38.1m |
| Dividends paid | — | −SEK 31.9m | −SEK 67.7m | −SEK 30.0m | −SEK 7.6m | −SEK 7.6m | −SEK 16.7m | −SEK 16.1m | −SEK 15.3m | −SEK 17.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 304.9m | SEK 304.9m | SEK 314.9m | SEK 254.9m | SEK 315.6m | SEK 323.6m | SEK 336.2m | SEK 245.4m |
| Operating income | SEK 14.1m | SEK 9.2m | SEK 14.6m | SEK 3.5m | SEK 10.3m | SEK 15.9m | SEK 8.8m | SEK 81.2m |
| Net income | −SEK 600,000 | SEK 1.1m | SEK 6.6m | −SEK 2.7m | SEK 300,000 | SEK 6.6m | −SEK 1.5m | SEK 74.3m |
| Diluted earnings per share | -0.06 | 0.12 | 0.72 | -0.30 | 0.03 | 0.72 | -0.16 | 8.15 |
| Cash from operations | SEK 29.0m | SEK 6.0m | SEK 37.0m | −SEK 31.0m | SEK 20.0m | SEK 11.0m | SEK 27.0m | −SEK 43.0m |
| Capital spending | — | — | — | — | — | — | −SEK 1.0m | −SEK 1.0m |
| Free cash flow | — | — | — | — | — | — | SEK 26.0m | −SEK 44.0m |
| Total assets | SEK 873.1m | SEK 871.0m | SEK 835.8m | SEK 841.9m | SEK 908.5m | SEK 942.5m | SEK 885.3m | SEK 913.1m |
| Cash and short-term investments | SEK 84.8m | SEK 62.7m | SEK 63.5m | SEK 36.5m | SEK 79.2m | SEK 104.2m | SEK 77.7m | SEK 87.3m |
| Debt | SEK 276.8m | SEK 31.8m | SEK 328.5m | SEK 333.8m | SEK 339.6m | SEK 346.5m | SEK 303.0m | SEK 305.4m |
| Shareholders' equity | SEK 230.2m | SEK 210.7m | SEK 212.7m | SEK 212.9m | SEK 220.0m | SEK 217.9m | SEK 232.5m | SEK 243.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 7.3% | 12.2% |
| Operating income | -32.9% | 0.8% | 2.9% |
| Net income | -52.7% | -13.8% | -5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.6% | 8.5% | 7.9% | 7.3% |
| Net margin | 4.0% | 5.6% | 5.1% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.4 | 8.1 | 15.4 | 13.2 | 15.6 | 15.7 | 22.0 | 21.8 | 23.0 | 25.1 |
| Price to sales | 0.3 | 0.6 | 0.8 | 1.2 | 0.8 | 0.4 | 0.5 | 0.7 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Nov 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 8.00 | 3.50 | 0.90 | 2.25 | 2.17 | 2.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.