B 
0.03
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 499.6m
FY2016FY2025
Net income
−THB 450.8m
FY2016FY2025
Free cash flow
THB 16.3m
FY2016FY2025
Shareholders' equity
THB 3.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 499.6m | THB 352.1m | THB 688.4m | THB 214.5m | THB 216.8m | THB 340.8m | THB 384.4m | THB 560.6m | THB 123.8m | THB 96.1m |
| Operating income | −THB 189.3m | −THB 37.3m | THB 43.7m | THB 70.9m | THB 28.8m | −THB 52.7m | −THB 23.3m | −THB 57.0m | −THB 56.5m | −THB 55.6m |
| Net income | −THB 450.8m | −THB 53.5m | THB 197.0m | THB 71.4m | THB 116.3m | −THB 57.1m | −THB 28.6m | −THB 49.0m | −THB 56.1m | −THB 53.6m |
| Diluted earnings per share | -0.06 | -0.01 | 0.02 | 0.02 | 0.06 | -0.04 | -0.02 | -0.05 | -0.08 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.61bn | THB 6.38bn | THB 6.85bn | THB 2.41bn | THB 1.35bn | THB 936.7m | THB 931.7m | THB 801.4m | THB 512.6m | THB 542.3m |
| Cash and short-term investments | THB 72.7m | THB 10.4m | THB 7.9m | THB 6.5m | THB 19.7m | THB 15.4m | THB 375.4m | THB 323.6m | THB 22.9m | THB 7.1m |
| Total liabilities | THB 1.89bn | THB 2.08bn | THB 2.49bn | THB 245.9m | THB 178.2m | THB 312.1m | THB 249.1m | THB 241.2m | THB 161.6m | THB 134.9m |
| Debt | THB 1.65bn | THB 1.66bn | THB 2.00bn | THB 104.0m | THB 109.5m | THB 253.0m | THB 110.1m | THB 67.1m | THB 54.5m | THB 26.0m |
| Shareholders' equity | THB 3.08bn | THB 3.44bn | THB 3.50bn | THB 2.10bn | THB 1.12bn | THB 624.6m | THB 682.6m | THB 560.2m | THB 351.0m | THB 407.4m |
| Shares outstanding | 8,074m | 8,074m | 8,074m | 3,147m | 1,923m | 1,325m | 1,325m | 1,063m | 713m | 713m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 20.6m | THB 34.3m | −THB 57.3m | THB 7.5m | THB 112.6m | −THB 76.1m | THB 15.3m | −THB 67.0m | −THB 19.5m | −THB 33.5m |
| Capital spending | −THB 4.4m | −THB 398,303 | −THB 8.2m | −THB 174.3m | −THB 121.1m | −THB 8.0m | −THB 5.8m | −THB 6.2m | −THB 3.0m | −THB 88.6m |
| Free cash flow | THB 16.3m | THB 33.9m | −THB 65.5m | −THB 166.8m | −THB 8.5m | −THB 84.2m | THB 9.5m | −THB 73.2m | −THB 22.5m | −THB 122.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 51.8m | THB 53.0m | THB 62.6m | THB 135.2m | THB 206.4m | THB 96.2m | THB 81.4m | THB 75.8m |
| Operating income | −THB 49.7m | THB 12.2m | −THB 132.2m | −THB 18.3m | −THB 26.6m | −THB 807,000 | −THB 1 | −THB 7.8m |
| Net income | −THB 35.2m | THB 2.7m | −THB 332.3m | −THB 16.0m | −THB 109.2m | THB 7.2m | THB 24.5m | THB 40.6m |
| Diluted earnings per share | -0.00 | 0.00 | -0.04 | -0.00 | -0.01 | 0.00 | 0.00 | 0.01 |
| Cash from operations | THB 34.0m | −THB 30.0m | −THB 10.0m | THB 6.0m | −THB 14.0m | THB 43.0m | THB 26.0m | −THB 20.0m |
| Capital spending | −THB 16.0m | −THB 10.0m | −THB 4.0m | — | — | — | — | — |
| Free cash flow | THB 18.0m | −THB 40.0m | −THB 14.0m | — | — | — | — | — |
| Total assets | THB 5.55bn | THB 5.63bn | THB 5.61bn | THB 6.14bn | THB 6.27bn | THB 6.34bn | THB 6.38bn | THB 6.39bn |
| Cash and short-term investments | — | THB 13.0m | THB 72.7m | THB 27.0m | THB 57.4m | THB 3.6m | THB 10.4m | THB 53.7m |
| Debt | THB 1.36bn | THB 1.65bn | THB 1.65bn | THB 1.67bn | THB 1.68bn | THB 1.62bn | THB 1.65bn | THB 1.72bn |
| Shareholders' equity | THB 3.06bn | THB 3.09bn | THB 3.08bn | THB 3.42bn | THB 3.44bn | THB 3.45bn | THB 3.44bn | THB 3.40bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.6% | 7.9% | 32.7% |
| Operating income | — | 29.1% | 14.5% |
| Net income | — | 51.2% | 26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -26.6% | -6.4% | -5.9% | -10.8% |
| Net margin | -59.2% | -13.4% | -7.6% | -11.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -10.6 | 4.5 | 19.4 | 14.7 | -9.6 | -10.2 | -6.9 | -9.0 | -10.2 |
| Price to sales | 0.7 | 1.6 | 1.3 | 6.5 | 7.9 | 1.6 | 0.8 | 0.6 | 4.1 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-to-1 reverse split · 27 Oct 2023
- 12-to-1 reverse split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.