A 
0.05
—
Close of 3 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 7.9m
FY2016FY2025
Net income
−SGD 1.4m
FY2016FY2025
Free cash flow
SGD 249,000
FY2016FY2025
Shareholders' equity
SGD 542,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 7.9m | SGD 9.4m | SGD 11.0m | SGD 52.1m | SGD 51.0m | SGD 62.7m | SGD 90.4m | SGD 100.6m | SGD 94.8m | SGD 78.9m |
| Operating income | −SGD 1.5m | −SGD 1.1m | −SGD 2.8m | −SGD 865,000 | −SGD 4.2m | −SGD 5.1m | −SGD 11.3m | −SGD 3.6m | −SGD 711,000 | SGD 2.1m |
| Net income | −SGD 1.4m | SGD 644,000 | −SGD 920,000 | −SGD 719,000 | −SGD 3.1m | −SGD 5.3m | −SGD 9.8m | −SGD 3.5m | −SGD 1.4m | SGD 1.2m |
| Diluted earnings per share | -0.03 | 0.02 | -0.02 | -0.02 | -0.07 | -0.12 | -0.23 | -0.08 | -0.03 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 6.7m | SGD 8.8m | SGD 33.0m | SGD 44.7m | SGD 44.7m | SGD 58.0m | SGD 71.7m | SGD 75.2m | SGD 77.8m | SGD 76.2m |
| Cash and short-term investments | — | — | — | — | — | SGD 3.3m | SGD 6.1m | SGD 6.9m | SGD 8.6m | SGD 6.8m |
| Total liabilities | SGD 5.7m | SGD 6.2m | SGD 30.3m | SGD 40.4m | SGD 38.6m | SGD 48.1m | SGD 57.3m | SGD 50.4m | SGD 48.5m | SGD 42.4m |
| Debt | — | — | — | SGD 177,000 | — | SGD 17.8m | SGD 22.9m | SGD 15.6m | SGD 13.6m | SGD 8.6m |
| Shareholders' equity | SGD 542,000 | SGD 1.9m | SGD 2.1m | SGD 5.1m | SGD 6.9m | SGD 9.9m | SGD 14.4m | SGD 24.8m | SGD 29.4m | SGD 33.8m |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 47m | 42m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 371,000 | −SGD 1.8m | SGD 5.1m | SGD 2.9m | SGD 6.0m | SGD 2.5m | SGD 3.8m | −SGD 792,000 | SGD 2.1m | −SGD 1.1m |
| Capital spending | −SGD 122,000 | −SGD 181,000 | −SGD 236,000 | −SGD 420,000 | −SGD 455,000 | −SGD 428,000 | −SGD 1.0m | −SGD 1.2m | −SGD 2.3m | −SGD 1.1m |
| Free cash flow | SGD 249,000 | −SGD 2.0m | SGD 4.9m | SGD 2.4m | SGD 5.5m | SGD 2.1m | SGD 2.8m | −SGD 2.0m | −SGD 221,000 | −SGD 2.2m |
Latest quarters
By quarter end
| Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 6.0m | SGD 4.4m | SGD 11.2m | SGD 37.5m | SGD 25.2m | SGD 24.7m | SGD 22.5m | SGD 19.4m |
| Operating income | SGD 272,000 | −SGD 653,000 | −SGD 2.4m | −SGD 2.0m | −SGD 3.1m | −SGD 5.6m | −SGD 1.5m | −SGD 2.2m |
| Net income | −SGD 168,000 | SGD 812,000 | −SGD 920,000 | −SGD 3.1m | −SGD 2.2m | −SGD 5.0m | −SGD 1.3m | −SGD 1.9m |
| Diluted earnings per share | -0.00 | 0.01 | -0.04 | -0.07 | -0.05 | -0.12 | -0.03 | -0.04 |
| Cash from operations | — | — | — | −SGD 1.0m | SGD 2.0m | SGD 1.0m | — | SGD 2.0m |
| Capital spending | — | — | — | — | — | −SGD 1.0m | — | — |
| Free cash flow | — | — | — | — | — | SGD 0 | — | — |
| Total assets | SGD 8.8m | SGD 16.4m | SGD 33.0m | SGD 58.0m | SGD 72.3m | SGD 71.7m | SGD 84.9m | SGD 69.7m |
| Cash and short-term investments | — | — | — | SGD 3.3m | SGD 8.2m | SGD 6.1m | SGD 4.7m | SGD 5.0m |
| Debt | — | — | — | SGD 17.8m | SGD 21.3m | SGD 22.9m | SGD 20.3m | SGD 13.0m |
| Shareholders' equity | SGD 1.9m | SGD 2.1m | SGD 2.1m | SGD 9.9m | SGD 12.4m | SGD 14.4m | SGD 19.4m | SGD 21.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -46.7% | -33.9% | -19.9% |
| Operating income | 20.0% | -21.6% | -27.6% |
| Net income | 24.0% | -23.6% | -28.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14.8% | -7.8% | -8.0% | -10.6% |
| Net margin | -4.2% | -2.9% | -5.5% | -10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2017 | FY2016 | FY2013 | FY2012 | FY2009 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | 0.1 | -0.0 | 0.0 | 0.2 | -0.0 | -0.0 | 0.1 | -0.0 |
| Price to sales | 0.2 | 0.0 | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2001.
| FY2001 | |
|---|---|
| Paid in the year | 0.25 |
- 100-to-1 reverse split · 29 May 2015
- 6-for-5 split · 24 Oct 1995
- 2-for-1 split · 8 Nov 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.