A 
0.00
+50.00%
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$1.2m
FY2017FY2026
Free cash flow
−A$739,380
FY2017FY2026
Shareholders' equity
A$12.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$18,699 | A$16,285 | A$12,661 | A$1,410 | A$51,680 | A$28,083 | A$252,141 | A$645,376 | A$185,427 |
| Gross profit | −A$208 | A$18,699 | A$16,285 | A$12,661 | −A$121,920 | A$48,514 | A$25,961 | A$241,846 | A$636,572 | A$170,584 |
| Operating income | −A$702,582 | −A$331,663 | −A$305,965 | −A$450,500 | −A$774,958 | −A$372,727 | −A$584,526 | −A$1.8m | −A$610,660 | −A$1.9m |
| Net income | −A$1.2m | −A$6.7m | −A$738,515 | −A$588,132 | −A$773,551 | −A$997,375 | −A$554,321 | −A$1.5m | A$43,520 | −A$1.7m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$12.9m | A$11.2m | A$16.3m | A$15.0m | A$15.4m | A$8.4m | A$6.6m | A$6.4m | A$7.6m | A$5.0m |
| Cash and short-term investments | A$2.5m | A$1.1m | A$1.3m | A$946,566 | A$2.1m | A$2.3m | A$650,725 | A$446,586 | A$1.2m | A$898,701 |
| Total liabilities | A$510,957 | A$518,820 | A$123,464 | A$225,428 | A$120,872 | A$75,863 | A$72,374 | A$42,005 | A$201,617 | A$159,225 |
| Shareholders' equity | A$12.4m | A$10.7m | A$16.2m | A$14.8m | A$15.3m | A$8.4m | A$6.5m | A$6.4m | A$7.4m | A$4.9m |
| Shares outstanding | 2,192m | 1,612m | 1,324m | 1,025m | 1,016m | 860m | 465m | 303m | 250m | 189m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$735,388 | −A$435,979 | −A$488,478 | −A$443,065 | −A$600,103 | −A$516,897 | −A$510,461 | −A$369,206 | −A$114,062 | −A$316,011 |
| Capital spending | −A$3,992 | −A$1.1m | −A$854,115 | −A$746,577 | −A$630,099 | −A$410,115 | −A$410,115 | −A$859,276 | −A$2.1m | −A$1.3m |
| Free cash flow | −A$739,380 | −A$1.5m | −A$1.3m | −A$1.2m | −A$1.2m | −A$927,012 | −A$920,576 | −A$1.2m | −A$2.2m | −A$1.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$179,230 | A$5,995 | A$12,704 | A$6,352 | A$11,798 | A$5,899 | A$4,488 |
| Gross profit | −A$208 | A$107,900 | A$5,995 | A$12,704 | A$6,352 | A$11,798 | A$5,899 | A$4,488 |
| Operating income | −A$450,195 | −A$252,386 | −A$5.9m | −A$6.2m | −A$3.1m | −A$124,092 | −A$62,046 | −A$181,874 |
| Net income | −A$966,894 | −A$218,454 | −A$446,275 | −A$6.3m | −A$3.1m | −A$469,142 | −A$234,571 | −A$269,374 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$12.9m | A$12.5m | A$11.2m | A$10.0m | A$10.0m | A$16.3m | A$16.3m | A$15.8m |
| Cash and short-term investments | A$2.5m | A$2.0m | A$1.1m | A$631,955 | A$631,955 | A$1.3m | A$1.3m | A$1.5m |
| Shareholders' equity | A$12.4m | A$12.3m | A$10.7m | A$9.9m | A$9.9m | A$16.2m | A$16.2m | A$15.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 16.0% | 13.5% | -11.3% |
| Net income | 26.3% | 3.5% | -5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -1.2 | -7.2 | -6.3 | -5.5 | -14.0 | -9.6 | -1.1 | 48.3 | -2.2 |
| Price to sales | — | 431.1 | 325.3 | 291.5 | — | 269.5 | 189.0 | 6.5 | 3.3 | 19.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.