A 
0.00
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Net income
−A$596,624
FY2017FY2026
Free cash flow
−A$429,319
FY2017FY2026
Shareholders' equity
A$2.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −A$663,448 | −A$364,763 | −A$530,652 | −A$573,000 | −A$518,314 | −A$591,939 | −A$381,000 | −A$462,000 | −A$247,000 | −A$398,000 |
| Net income | −A$596,624 | A$988,626 | −A$1.7m | −A$247,000 | A$610,355 | A$594,850 | −A$138,000 | A$145,534 | −A$424,000 | −A$619,000 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$6.0m | A$5.8m | A$4.2m | A$5.7m | A$5.9m | A$5.0m | A$4.0m | A$3.5m | A$3.0m | A$3.0m |
| Cash and short-term investments | A$426,922 | A$271,120 | A$266,074 | A$762,526 | A$1.8m | A$1.1m | A$51,430 | A$37,114 | A$393,023 | A$359,576 |
| Total liabilities | A$3.3m | A$2.5m | A$1.9m | A$1.7m | A$1.7m | A$1.4m | A$990,402 | A$360,986 | A$1.7m | A$1.3m |
| Debt | A$1.4m | A$2.1m | A$1.9m | A$1.6m | A$1.4m | A$1.3m | A$928,280 | A$298,448 | A$1.7m | A$1.2m |
| Shareholders' equity | A$2.7m | A$3.3m | A$2.3m | A$4.0m | A$4.2m | A$3.6m | A$3.0m | A$3.2m | A$1.3m | A$1.7m |
| Shares outstanding | 1,843m | 1,843m | 1,843m | 1,843m | 1,843m | 1,843m | 1,843m | 1,843m | 1,843m | 1,270m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$429,319 | −A$346,025 | −A$338,035 | −A$337,687 | −A$365,300 | −A$324,676 | −A$342,605 | −A$390,903 | −A$382,172 | −A$390,913 |
| Capital spending | — | −A$8,929 | −A$44,417 | −A$8,214 | −A$34,910 | −A$34,910 | −A$48,060 | −A$60,174 | −A$175,390 | −A$132,347 |
| Free cash flow | −A$429,319 | −A$354,954 | −A$382,452 | −A$345,901 | −A$400,210 | −A$359,586 | −A$390,665 | −A$451,077 | −A$557,562 | −A$523,260 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −A$339,612 | −A$331,730 | −A$190,905 | −A$180,137 | −A$184,000 | −A$92,004 | −A$210,000 | −A$210,000 |
| Net income | −A$378,740 | −A$217,884 | A$1.3m | −A$294,060 | −A$1.2m | −A$588,701 | −A$536,000 | −A$536,000 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$6.0m | A$5.9m | A$5.8m | A$4.2m | A$4.2m | — | A$5.2m | A$5.2m |
| Cash and short-term investments | A$426,922 | A$404,682 | A$271,240 | A$266,630 | A$266,074 | — | A$621,683 | A$621,683 |
| Debt | A$1.4m | A$2.8m | A$2.5m | A$2.2m | A$1.6m | — | A$1.7m | A$1.4m |
| Shareholders' equity | A$2.7m | A$3.1m | A$3.3m | A$2.0m | A$2.3m | — | A$3.5m | A$3.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.7% | -50.3% | 19.0% |
| Operating income | 5.0% | 2.3% | 4.7% |
| Net income | 34.2% | — | -28.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1791.1% | -1420.2% | -231.5% | -318.7% |
| Net margin | 682.8% | -1045.3% | -26.0% | -1113.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.2 | 4.7 | -2.1 | -11.2 | 4.5 | 12.4 | -53.4 | 12.7 | -0.8 | -0.4 |
| Price to sales | 97.0 | 237.2 | — | 32.4 | — | 5.9 | — | 455.0 | 1.8 | 51.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.