A
171
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 22.73bn
FY2016FY2025
Net income
−IDR 7.19bn
FY2016FY2025
Free cash flow
IDR 694.5m
FY2016FY2025
Shareholders' equity
IDR 34.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 22.73bn | IDR 1.02bn | IDR 3.74bn | IDR 8.99bn | IDR 1.99bn | IDR 9.97bn | IDR 39.34bn | IDR 37.56bn | IDR 32.22bn | IDR 74.92bn |
| Gross profit | IDR 2.13bn | IDR 144.1m | IDR 246.6m | IDR 520.4m | −IDR 91.0m | IDR 470.5m | IDR 6.94bn | IDR 6.67bn | IDR 5.72bn | IDR 13.07bn |
| Operating income | −IDR 9.77bn | −IDR 2.67bn | −IDR 2.33bn | −IDR 3.00bn | −IDR 2.87bn | −IDR 4.32bn | IDR 1.03bn | IDR 3.84bn | IDR 2.50bn | IDR 7.02bn |
| Net income | −IDR 7.19bn | −IDR 2.09bn | −IDR 1.89bn | −IDR 2.43bn | IDR 1.67bn | −IDR 4.13bn | IDR 463.8m | IDR 1.28bn | IDR 444.7m | IDR 3.62bn |
| Diluted earnings per share | -8.43 | -2.44 | -2.21 | -2.85 | 1.95 | -4.84 | 0.78 | 1.50 | 0.52 | 4.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 34.49bn | IDR 42.49bn | IDR 46.05bn | IDR 47.87bn | IDR 50.43bn | IDR 69.93bn | IDR 59.42bn | IDR 50.15bn | IDR 52.10bn | IDR 64.28bn |
| Cash and short-term investments | IDR 1.07bn | IDR 376.1m | IDR 253.9m | IDR 202.2m | IDR 921.9m | IDR 329.2m | IDR 766.4m | IDR 791.8m | IDR 2.51bn | IDR 1.74bn |
| Total liabilities | IDR 153.6m | IDR 105.5m | IDR 1.59bn | IDR 1.60bn | IDR 1.72bn | IDR 22.89bn | IDR 28.24bn | IDR 30.07bn | IDR 33.58bn | IDR 45.60bn |
| Debt | — | — | — | — | — | IDR 18.26bn | IDR 20.50bn | IDR 20.76bn | IDR 20.26bn | IDR 20.10bn |
| Shareholders' equity | IDR 34.34bn | IDR 42.38bn | IDR 44.46bn | IDR 46.27bn | IDR 48.71bn | IDR 47.04bn | IDR 31.18bn | IDR 20.08bn | IDR 18.52bn | IDR 18.68bn |
| Shares outstanding | 853m | 853m | 853m | 853m | 853m | 853m | 595m | 853m | 853m | 853m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 694.5m | IDR 122.3m | IDR 51.7m | −IDR 719.7m | IDR 5.33bn | −IDR 17.92bn | −IDR 8.15bn | −IDR 2.21bn | IDR 3.82bn | −IDR 6.82bn |
| Capital spending | — | — | — | — | — | −IDR 280.0m | −IDR 2.22bn | −IDR 2.22bn | −IDR 2.60bn | −IDR 3.0m |
| Free cash flow | IDR 694.5m | IDR 122.3m | IDR 51.7m | −IDR 719.7m | IDR 5.33bn | −IDR 18.20bn | −IDR 10.37bn | −IDR 4.43bn | IDR 1.22bn | −IDR 6.82bn |
| Dividends paid | — | — | — | — | — | — | −IDR 18.00bn | −IDR 18.00bn | −IDR 600.0m | −IDR 600.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 305.0m | IDR 315.0m | IDR 21.98bn | IDR 190.7m | IDR 248.1m | IDR 311.4m | IDR 278.1m | IDR 119.2m |
| Gross profit | IDR 49.6m | IDR 45.0m | IDR 2.02bn | IDR 28.7m | IDR 45.6m | IDR 41.4m | IDR 41.9m | IDR 17.9m |
| Operating income | −IDR 792.4m | −IDR 1.74bn | −IDR 7.97bn | −IDR 550.6m | −IDR 660.6m | −IDR 590.9m | −IDR 1.33bn | −IDR 431.8m |
| Net income | −IDR 746.1m | −IDR 1.32bn | −IDR 5.64bn | −IDR 466.5m | −IDR 576.6m | −IDR 506.8m | −IDR 885.3m | −IDR 385.3m |
| Diluted earnings per share | -0.87 | -1.55 | -6.61 | -0.55 | -0.68 | -0.59 | -1.04 | -0.45 |
| Cash from operations | −IDR 873.0m | −IDR 453.0m | IDR 726.0m | IDR 10.0m | −IDR 15.0m | −IDR 26.0m | IDR 114.0m | −IDR 39.0m |
| Total assets | IDR 33.22bn | IDR 33.33bn | IDR 34.49bn | IDR 40.99bn | IDR 41.45bn | IDR 42.03bn | IDR 42.49bn | IDR 44.88bn |
| Cash and short-term investments | IDR 407.5m | IDR 617.5m | IDR 1.07bn | IDR 344.2m | IDR 333.6m | IDR 349.3m | IDR 376.1m | IDR 261.2m |
| Shareholders' equity | IDR 32.27bn | IDR 33.01bn | IDR 34.34bn | IDR 40.84bn | IDR 41.30bn | IDR 41.88bn | IDR 42.38bn | IDR 43.27bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.4% | 14.1% | 6.6% | 5.8% | -4.6% | 4.7% | — |
| Operating margin | — | -261.1% | -62.3% | -33.4% | -144.1% | -39.1% | 2.6% |
| Net margin | -31.6% | -203.8% | -50.5% | -27.1% | 83.6% | -41.4% | — |
| Return on equity | -20.9% | -4.9% | -4.2% | -5.3% | 3.4% | -8.8% | — |
| Return on assets | -20.9% | -4.9% | -4.1% | -5.1% | 3.3% | -5.9% | — |
| Free cash flow yield | — | — | — | — | — | -13.3% | -6.4% |
| Revenue growth | 2121.7% | -72.6% | -58.4% | 351.0% | -80.0% | -74.7% | — |
| Earnings growth | 245.0% | 10.5% | -22.5% | -246.1% | -140.4% | -990.3% | — |
| Current ratio | 24872.87x | 34847.76x | 28.07x | 28.92x | 27.85x | 2.65x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.39x | 0.66x |
| Equity ratio | 99.6% | 99.8% | 96.5% | 96.7% | 96.6% | 67.3% | — |
| Interest coverage | — | -4582.56x | -4201.32x | -4797.18x | -14.44x | -13.50x | 2.88x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -43.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.3% | 17.9% | — |
| Operating income | 48.2% | 17.7% | — |
| Net income | 43.5% | 11.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 8.3% | 7.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -26.8 | -52.8 | -23.1 | -35.4 | 191.5 | -10.3 |
| Price to sales | 8.5 | 107.6 | 11.6 | 9.6 | 160.2 | 4.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.