J
490
+0.82%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 267.06bn
FY2020FY2025
Net income
IDR 75.4m
FY2020FY2025
Free cash flow
IDR 3.00bn
FY2020FY2025
Shareholders' equity
IDR 208.80bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 267.06bn | IDR 361.34bn | IDR 352.26bn | IDR 395.63bn | IDR 428.55bn | IDR 478.27bn |
| Gross profit | IDR 8.45bn | IDR 19.94bn | IDR 23.33bn | IDR 29.12bn | IDR 28.40bn | IDR 26.46bn |
| Operating income | IDR 4.46bn | IDR 7.11bn | IDR 6.51bn | IDR 9.77bn | IDR 9.69bn | IDR 8.63bn |
| Net income | IDR 75.4m | IDR 7.73bn | IDR 9.63bn | IDR 12.46bn | IDR 60.58bn | IDR 1.93bn |
| Diluted earnings per share | 0.02 | 1.93 | 2.41 | 3.11 | 15.15 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 510.50bn | IDR 467.82bn | IDR 355.76bn | IDR 261.84bn | IDR 225.78bn | IDR 217.39bn |
| Cash and short-term investments | IDR 2.13bn | IDR 3.31bn | IDR 10.91bn | IDR 10.23bn | IDR 15.04bn | IDR 12.51bn |
| Total liabilities | IDR 301.71bn | IDR 260.07bn | IDR 155.01bn | IDR 146.87bn | IDR 146.95bn | IDR 199.61bn |
| Debt | IDR 42.37bn | IDR 47.08bn | IDR 25.26bn | IDR 16.61bn | IDR 16.19bn | IDR 69.43bn |
| Shareholders' equity | IDR 208.80bn | IDR 207.75bn | IDR 200.75bn | IDR 114.97bn | IDR 78.83bn | IDR 17.78bn |
| Shares outstanding | 4,000m | 4,000m | 4,000m | 4,000m | 4,000m | 4,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 4.67bn | −IDR 26.43bn | −IDR 29.22bn | IDR 19.74bn | IDR 13.70bn | IDR 46.69bn |
| Capital spending | −IDR 1.68bn | −IDR 2.99bn | −IDR 175.62bn | −IDR 17.82bn | −IDR 1.50bn | −IDR 14.80bn |
| Free cash flow | IDR 3.00bn | −IDR 29.42bn | −IDR 204.84bn | IDR 1.92bn | IDR 12.20bn | IDR 31.90bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 73.52bn | IDR 56.39bn | IDR 41.64bn | IDR 41.12bn | IDR 79.49bn | IDR 104.81bn | IDR 93.19bn | IDR 73.13bn |
| Gross profit | IDR 636.6m | IDR 9.29bn | IDR 17.28bn | −IDR 15.57bn | −IDR 11.7m | IDR 6.90bn | IDR 4.22bn | IDR 1.37bn |
| Operating income | −IDR 2.36bn | IDR 5.66bn | IDR 14.67bn | −IDR 16.53bn | −IDR 4.58bn | IDR 3.09bn | IDR 2.06bn | −IDR 1.85bn |
| Net income | −IDR 2.63bn | IDR 5.31bn | IDR 16.82bn | −IDR 17.91bn | −IDR 2.30bn | IDR 3.46bn | IDR 701.7m | IDR 462.1m |
| Diluted earnings per share | -0.66 | 1.33 | 4.20 | -4.48 | -0.57 | 0.86 | 0.18 | 0.12 |
| Cash from operations | −IDR 12.96bn | IDR 4.46bn | IDR 1.45bn | IDR 863.0m | IDR 2.05bn | IDR 315.0m | −IDR 25.84bn | IDR 3.97bn |
| Capital spending | −IDR 619.0m | −IDR 1.10bn | −IDR 117.0m | — | −IDR 1.52bn | −IDR 32.0m | −IDR 320.0m | −IDR 2.60bn |
| Free cash flow | −IDR 13.58bn | IDR 3.36bn | IDR 1.33bn | — | IDR 521.0m | IDR 283.0m | −IDR 26.16bn | IDR 1.38bn |
| Total assets | IDR 516.87bn | IDR 520.44bn | IDR 510.50bn | IDR 478.21bn | IDR 491.07bn | IDR 487.20bn | IDR 467.82bn | IDR 404.05bn |
| Cash and short-term investments | IDR 2.08bn | IDR 2.76bn | IDR 2.13bn | IDR 2.50bn | IDR 2.49bn | IDR 4.19bn | IDR 3.31bn | IDR 21.92bn |
| Debt | IDR 15.74bn | IDR 39.65bn | IDR 42.37bn | IDR 44.08bn | IDR 45.11bn | IDR 47.68bn | IDR 47.08bn | IDR 40.18bn |
| Shareholders' equity | IDR 211.47bn | IDR 214.10bn | IDR 208.80bn | IDR 191.01bn | IDR 208.91bn | IDR 211.21bn | IDR 207.75bn | IDR 207.78bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.2% | 5.5% | 6.6% | 7.4% | 6.6% | 5.5% |
| Operating margin | 1.7% | 2.0% | 1.8% | 2.5% | 2.3% | 1.8% |
| Net margin | 0.0% | 2.1% | 2.7% | 3.1% | 14.1% | 0.4% |
| Return on equity | 0.0% | 3.7% | 4.8% | 10.8% | 76.8% | 10.9% |
| Return on assets | 0.0% | 1.7% | 2.7% | 4.8% | 26.8% | 0.9% |
| Free cash flow yield | 0.3% | -1.2% | 7.7% | — | — | — |
| Revenue growth | -26.1% | 2.6% | -11.0% | -7.7% | -10.4% | — |
| Earnings growth | -99.0% | -19.8% | -22.7% | -79.4% | 3037.5% | — |
| Current ratio | 0.98x | 0.98x | 0.78x | 0.42x | 0.47x | 0.34x |
| Debt to equity | 0.20x | 0.23x | 0.13x | 0.14x | 0.21x | 2.31x |
| Equity ratio | 40.9% | 44.4% | 56.4% | 43.9% | 34.9% | 8.2% |
| Interest coverage | 1.00x | 2.04x | 3.30x | 6.08x | 1.89x | 1.14x |
| Buybacks as a share of market value | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.3% | -11.0% | — |
| Operating income | -23.0% | -12.4% | — |
| Net income | -81.8% | -47.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.5% | 5.9% | 5.9% | — |
| Operating margin | 1.8% | 2.0% | 2.0% | — |
| Net margin | 1.2% | 2.2% | 4.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | — | 68.8 | 45.7 |
| Price to sales | 6.5 | 1.5 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.