A 
42.91
+10.37%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$88.3m
FY2016FY2025
Net income
−$21.3m
FY2016FY2025
Free cash flow
−$18.8m
FY2016FY2025
Shareholders' equity
$273.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $88.3m | $99.4m | $75.8m | $141.1m | $137.4m | $95.4m | $83.3m | $102.4m | $98.7m | $81.3m |
| Gross profit | $11.2m | $23.8m | $13.3m | $52.1m | $47.4m | $30.3m | $24.8m | $37.0m | $34.5m | $26.4m |
| Research and development | $9.0m | $14.5m | $12.1m | $13.9m | $10.3m | $7.1m | $5.8m | $5.9m | $4.8m | $5.8m |
| Operating income | −$22.0m | −$14.8m | −$21.6m | $13.6m | $13.1m | $4.1m | −$314,000 | $12.1m | $12.6m | $6.4m |
| Net income | −$21.3m | −$11.6m | −$17.9m | $15.8m | $14.6m | $3.2m | −$1.6m | $9.7m | $10.1m | $5.6m |
| Diluted earnings per share | -0.48 | -0.27 | -0.42 | 0.37 | 0.34 | 0.08 | -0.04 | 0.25 | 0.25 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $433.8m | $339.3m | $358.7m | $370.1m | $332.4m | $298.9m | $223.3m | $223.5m | $211.2m | $154.2m |
| Cash and short-term investments | $120.3m | $22.8m | $39.9m | $44.3m | $42.2m | $72.8m | $36.3m | $38.7m | $64.4m | $47.6m |
| Total liabilities | $99.1m | $84.4m | $89.6m | $80.3m | $52.2m | $43.3m | $30.6m | $29.0m | $22.9m | $14.0m |
| Debt | $63.4m | $53.1m | $52.9m | $47.1m | $14.1m | $10.4m | $5.7m | — | — | — |
| Shareholders' equity | $273.3m | $192.8m | $204.0m | $221.6m | $211.5m | $192.6m | $187.9m | $190.8m | $183.8m | $140.3m |
| Shares outstanding | 45m | 43m | 43m | 43m | 43m | 42m | 40m | 39m | 40m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$12.8m | −$12.1m | $3.4m | −$8.8m | −$3.3m | $5.9m | $12.7m | $3.2m | $8.6m | $12.5m |
| Capital spending | −$6.0m | −$5.8m | −$10.5m | −$28.5m | −$29.6m | −$19.9m | −$21.8m | −$40.5m | −$21.4m | −$2.7m |
| Free cash flow | −$18.8m | −$17.9m | −$7.1m | −$37.2m | −$33.0m | −$14.0m | −$9.1m | −$37.3m | −$12.7m | $9.8m |
| Dividends paid | — | — | — | — | −$1.1m | −$2.2m | −$5.6m | −$415,000 | −$465,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47.6m | $26.9m | $23.0m | $28.0m | $18.0m | $19.4m | $25.1m | $23.6m |
| Gross profit | $21.4m | $8.0m | $4.8m | $6.2m | $1.4m | −$1.2m | $4.4m | $5.7m |
| Operating income | $10.4m | −$1.6m | −$3.8m | −$774,000 | −$6.9m | −$9.7m | −$6.2m | −$3.4m |
| Net income | $11.1m | −$1.6m | −$3.5m | −$1.9m | −$7.0m | −$8.8m | −$5.1m | −$2.9m |
| Diluted earnings per share | 0.18 | -0.03 | -0.08 | -0.04 | -0.16 | -0.20 | -0.12 | -0.07 |
| Cash from operations | — | −$11.0m | $4.0m | −$9.0m | −$4.0m | −$3.0m | $1.0m | −$5.0m |
| Capital spending | — | −$1.0m | −$3.0m | −$2.0m | — | — | — | — |
| Free cash flow | — | −$12.0m | $1.0m | −$11.0m | — | — | — | — |
| Total assets | $1.10bn | $444.6m | $433.8m | $334.0m | $329.0m | $333.5m | $339.3m | $355.6m |
| Cash and short-term investments | $417.2m | $107.1m | $120.3m | $23.1m | $27.0m | $31.6m | $22.8m | $24.9m |
| Debt | $84.2m | $69.5m | $63.4m | $62.1m | $56.5m | $53.1m | $47.8m | $54.5m |
| Shareholders' equity | $887.3m | $274.9m | $273.3m | $179.1m | $179.7m | $185.0m | $192.8m | $200.7m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.7% | 24.0% | 17.6% | 36.9% | 34.5% | 31.7% |
| Operating margin | -23.0% | -9.4% | -23.1% | 15.6% | 13.1% | 7.6% |
| Net margin | -24.1% | -11.7% | -23.6% | 11.2% | 10.6% | 3.4% |
| Return on equity | -7.8% | -6.0% | -8.8% | 7.1% | 6.9% | 1.7% |
| Return on assets | -4.9% | -3.4% | -5.0% | 4.3% | 4.4% | 1.1% |
| Free cash flow yield | -0.3% | -0.3% | 0.7% | 1.0% | 1.3% | 1.3% |
| Revenue growth | -11.1% | 31.1% | -46.3% | 2.7% | 44.1% | 14.5% |
| Earnings growth | 82.9% | -35.0% | -213.1% | 8.5% | 350.1% | -303.9% |
| Current ratio | 2.72x | 2.13x | 2.09x | 2.44x | 3.35x | 4.21x |
| Debt to equity | 0.23x | 0.25x | 0.26x | 0.21x | 0.07x | 0.06x |
| Equity ratio | 63.0% | 56.8% | 56.9% | 59.9% | 63.6% | 64.5% |
| Interest coverage | -16.14x | -6.95x | -11.46x | 20.54x | 84.62x | 40.75x |
| R&D as a share of sales | 10.2% | 14.6% | 15.9% | 9.9% | 7.5% | 7.5% |
| Buybacks as a share of market value | -3.1% | -1.2% | -0.3% | 0.1% | -1.7% | -6.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.5% | -1.5% | 1.3% |
| Operating income | — | — | 16.2% |
| Net income | — | — | 25.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 24.8% | 28.0% | 29.4% |
| Operating margin | -19.6% | -11.1% | -4.3% | -0.1% |
| Net margin | -17.5% | -8.6% | -2.7% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -34.4 | -8.1 | -5.8 | 11.8 | 25.8 | 124.3 | -108.6 | 17.7 | 34.7 | 28.7 |
| Price to sales | 8.3 | 0.9 | 1.4 | 1.3 | 2.7 | 4.2 | 2.1 | 1.7 | 3.6 | 2.0 |
Market value over time
30 Dec 2016 to 2 Nov 2026, in USD
$158.4m$3.17bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 543% | -12% | -45% | -45% | -20% | 158% | -5% | -54% | 81% | 90% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.