A 
56.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€151.8m
FY2017FY2026
Net income
€6.4m
FY2017FY2026
Free cash flow
€7.9m
FY2017FY2026
Shareholders' equity
€105.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €151.8m | €136.6m | €136.2m | €162.0m | €120.9m | €99.8m | €94.1m | €75.2m | €60.9m | €56.5m |
| Gross profit | €38.2m | €41.4m | €40.9m | €55.2m | €36.0m | €33.1m | €30.7m | €18.6m | €13.6m | €14.4m |
| Research and development | €1.2m | €1.2m | €1.5m | €1.8m | €1.5m | €1.4m | €1.1m | €1.4m | €1.4m | €2.3m |
| Operating income | €15.3m | −€4.4m | −€9.2m | −€72.2m | €4.3m | €4.6m | €4.4m | −€3.0m | −€8.7m | −€3.9m |
| Net income | €6.4m | −€22.9m | −€17.9m | −€69.9m | €698,000 | −€911,000 | €877,000 | −€6.9m | −€10.2m | −€5.1m |
| Diluted earnings per share | 0.03 | -0.09 | -0.08 | -0.32 | 0.00 | -0.00 | 0.01 | -0.06 | -0.09 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €194.2m | €181.0m | €210.0m | €226.5m | €275.1m | €228.1m | €207.4m | €152.6m | €135.0m | €93.8m |
| Cash and short-term investments | €17.4m | €17.4m | €27.4m | €26.6m | €42.1m | €47.6m | €37.2m | €8.9m | €39.7m | €41.2m |
| Total liabilities | €89.0m | €83.6m | €91.2m | €104.0m | €102.3m | €91.5m | €80.3m | €78.9m | €61.5m | €37.3m |
| Debt | €59.4m | €60.0m | €64.5m | €70.7m | €69.2m | €59.8m | €62.4m | €58.9m | €43.5m | €23.2m |
| Shareholders' equity | €105.2m | €97.3m | €118.8m | €122.5m | €137.3m | €99.4m | €92.7m | €43.5m | €43.2m | €43.9m |
| Shares outstanding | 242m | 241m | 238m | 218m | 217m | 197m | 164m | 118m | 115m | 111m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €12.5m | €10.7m | €7.2m | €16.7m | €2.3m | €20.2m | €2.4m | €300,000 | −€3.8m | −€2.5m |
| Capital spending | −€4.7m | −€1.9m | −€3.5m | −€29.8m | −€44.6m | −€11.7m | −€22.0m | −€48.2m | −€29.5m | −€6.4m |
| Free cash flow | €7.9m | €8.8m | €3.7m | −€13.0m | −€42.3m | €8.5m | −€19.7m | −€47.9m | −€33.3m | −€8.9m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €77.1m | €74.9m | €64.4m | €72.2m | €65.0m | €71.2m | €35.6m | €103.1m |
| Gross profit | €19.6m | €18.6m | €19.3m | €22.2m | €20.5m | €20.3m | €10.2m | €37.0m |
| Operating income | €6.9m | €8.5m | €13.8m | −€18.2m | €1.1m | −€10.3m | −€1.1m | −€15.1m |
| Net income | €7.8m | −€1.4m | €4.6m | −€27.5m | −€4.4m | −€13.5m | −€6.8m | −€12.5m |
| Diluted earnings per share | 0.03 | -0.01 | 0.02 | -0.12 | -0.02 | -0.06 | -0.03 | -0.06 |
| Cash from operations | €6.0m | €6.0m | €2.0m | €8.0m | €6.0m | — | — | €18.0m |
| Capital spending | −€2.0m | −€2.0m | −€1.0m | — | −€1.0m | −€2.0m | — | −€7.0m |
| Free cash flow | €4.0m | €4.0m | €1.0m | — | €5.0m | — | — | €11.0m |
| Total assets | €194.2m | €185.5m | €181.0m | €188.3m | €210.0m | €207.5m | €207.5m | €226.5m |
| Cash and short-term investments | €17.4m | €17.2m | €17.4m | €26.0m | €27.4m | €20.8m | €20.8m | €26.6m |
| Debt | €56.8m | €55.3m | €56.7m | €62.5m | €61.5m | €65.1m | €58.5m | €66.9m |
| Shareholders' equity | €105.2m | €96.3m | €97.3m | €90.7m | €118.8m | €109.4m | €109.4m | €122.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 8.8% | 11.1% |
| Operating income | — | 27.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 29.9% | 30.3% | 29.7% |
| Operating margin | 3.8% | -12.0% | -7.6% | -6.4% |
| Net margin | -5.7% | -17.8% | -12.9% | -11.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.9 | -7.5 | -6.9 | -2.2 | 224.0 | -445.1 | 301.3 | -20.5 | -13.4 | -19.3 |
| Price to sales | 1.1 | 1.3 | 0.9 | 0.9 | 1.3 | 4.1 | 2.8 | 1.9 | 2.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jul 2008.
| FY2009 | |
|---|---|
| Paid in the year | 0.056 |
- 5-to-1 reverse split · 12 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.