A 
21.42
-0.14%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$52.8m
FY2017FY2026
Net income
$10.3m
FY2017FY2026
Free cash flow
$12.8m
FY2017FY2026
Shareholders' equity
$140.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $52.8m | $49.7m | $51.4m | $48.7m | $62.5m | $40.1m | $18.8m | $12.8m | $40.2m | $42.4m |
| Research and development | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $12.4m | $12.1m | $7.6m | $13.4m | $21.3m | $9.0m | −$2.9m | −$18.4m | $3.5m | $1.8m |
| Net income | $10.3m | $12.7m | $6.7m | $21.8m | $15.9m | $7.4m | −$5.9m | $1.5m | $238,000 | −$15,000 |
| Diluted earnings per share | 1.91 | 2.36 | 1.24 | 4.08 | 2.99 | 1.00 | -0.72 | 0.19 | 0.03 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $147.3m | $133.8m | $122.8m | $115.9m | $94.9m | $97.4m | $96.7m | $100.5m | $105.9m | $106.7m |
| Cash and short-term investments | $52.7m | $39.9m | $29.7m | $20.0m | $15.7m | $24.8m | $17.5m | $13.3m | $14.0m | $11.8m |
| Total liabilities | $6.6m | $3.8m | $4.8m | $4.9m | $11.8m | $8.5m | $12.0m | $10.7m | $19.3m | $21.8m |
| Debt | $167,000 | $34,000 | $27,000 | $44,000 | $4.1m | $4.7m | $3.9m | $1.3m | $1.8m | $266,000 |
| Shareholders' equity | $140.7m | $130.0m | $118.0m | $111.0m | $83.2m | $88.9m | $84.6m | $89.8m | $86.6m | $84.8m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 7m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $12.9m | $10.2m | $10.7m | $6.4m | $15.5m | $12.6m | $765,000 | $592,000 | $531,000 | $10.4m |
| Capital spending | −$102,000 | −$583,000 | −$457,000 | −$131,000 | −$1.3m | −$5,000 | −$9,000 | −$8,000 | −$139,000 | −$249,000 |
| Free cash flow | $12.8m | $9.7m | $10.3m | $6.3m | $14.2m | $12.6m | $756,000 | $584,000 | $392,000 | $10.2m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1m | $11.0m | $14.6m | $9.4m | $17.9m | $11.2m | $7.5m | $11.9m |
| Operating income | −$163,000 | $2.1m | $3.0m | $1.1m | $6.1m | $3.5m | $432,000 | $3.1m |
| Net income | $276,000 | $1.2m | $3.1m | $1.2m | $4.7m | $3.9m | $717,000 | $4.0m |
| Diluted earnings per share | 0.05 | 0.23 | 0.58 | 0.22 | 0.87 | 0.72 | 0.13 | 0.75 |
| Cash from operations | −$3.0m | $3.0m | $5.0m | −$4.0m | $9.0m | $2.0m | −$3.0m | — |
| Total assets | $145.7m | $147.3m | $143.9m | $140.1m | $140.7m | $134.2m | $128.9m | $129.1m |
| Cash and short-term investments | $48.7m | $52.7m | $50.0m | $44.6m | $48.9m | $39.9m | $36.9m | $40.1m |
| Debt | $22,000 | $26,000 | $23,000 | $27,000 | $31,000 | $34,000 | $29,000 | $32,000 |
| Shareholders' equity | $141.1m | $140.7m | $139.4m | $136.0m | $134.7m | $130.0m | $126.0m | $125.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 5.7% | 2.4% |
| Operating income | -2.6% | 6.5% | — |
| Net income | -22.1% | 6.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.9% | 22.5% | 24.9% | 12.2% |
| Net margin | 22.4% | 25.4% | 24.5% | 13.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 8.0 | 25.2 | 5.4 | 3.9 | 15.2 | -11.8 | 31.8 | 203.7 | -3791.7 |
| Price to sales | 2.2 | 2.0 | 3.3 | 2.4 | 1.0 | 2.8 | 3.7 | 3.8 | 1.2 | 1.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -38% | 45% | 73% | -34% | 118% | 48% | -6% | -13% | -2% | 67% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Aug 2007.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.85 | 4.05 | 0.40 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.