A 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$534,636
FY2017FY2026
Net income
−$2.2m
FY2017FY2026
Free cash flow
−$1.4m
FY2017FY2026
Shareholders' equity
$3.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $534,636 | $596,823 | $643,222 | $473,015 | $20.6m | $5.7m | $596,668 | $1.1m | $703,304 | $170,529 |
| Operating income | −$1.8m | −$2.2m | −$1.4m | −$1.9m | $1.3m | $1.0m | −$2.4m | −$1.9m | −$5.8m | −$1.5m |
| Net income | −$2.2m | −$4.0m | −$4.5m | −$6.1m | $606,945 | $3.9m | −$9.1m | −$2.0m | −$6.0m | −$2.6m |
| Diluted earnings per share | -0.00 | -0.01 | -0.02 | -0.03 | 0.00 | 0.02 | -0.07 | -0.03 | -0.17 | -0.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.5m | $5.3m | $8.6m | $20.1m | $30.6m | $37.0m | $15.7m | $12.2m | $5.0m | $7.7m |
| Cash and short-term investments | $60,507 | $426,197 | $1.5m | $521,788 | $3.4m | $1.0m | $1.3m | $1.1m | $262,632 | $38,636 |
| Total liabilities | $1.5m | $2.3m | $2.5m | $9.6m | $13.9m | $18.3m | $9.3m | $3.3m | $965,590 | $1.9m |
| Debt | $15,466 | $690,551 | $329,044 | $1.1m | $1.7m | $2.4m | $2.3m | $350,541 | $230,964 | $588,426 |
| Shareholders' equity | $3.0m | $2.9m | $6.1m | $10.5m | $16.7m | $18.9m | $4.6m | $9.8m | $4.0m | $6.2m |
| Shares outstanding | 450m | 335m | 233m | 233m | 233m | 191m | 134m | 67m | 35m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.4m | −$1.3m | −$2.6m | −$1.3m | $3.2m | −$579,720 | −$976,674 | −$1.2m | −$636,403 | −$742,820 |
| Capital spending | −$12,134 | −$126,401 | −$159,009 | −$1.0m | −$2.0m | −$550,936 | −$2.2m | −$3.7m | −$884,220 | −$1.7m |
| Free cash flow | −$1.4m | −$1.4m | −$2.7m | −$2.3m | $1.2m | −$1.1m | −$3.2m | −$4.9m | −$1.5m | −$2.5m |
| Dividends paid | — | — | — | — | — | −$7,513 | −$1.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $288,505 | $234,844 | $107,763 | $489,060 | $333,552 | $309,670 | $156,949 | $218,561 |
| Operating income | −$640,821 | −$1.2m | −$759,995 | −$1.4m | −$800,000 | −$673,840 | −$322,998 | −$1.0m |
| Net income | −$558,316 | −$1.6m | −$2.2m | −$1.8m | −$1.9m | −$2.6m | −$344,526 | −$1.6m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
| Cash from operations | — | — | — | — | −$2.0m | — | — | — |
| Total assets | $4.5m | $4.4m | $5.3m | $6.6m | $8.6m | $21.1m | $32.8m | $20.1m |
| Cash and short-term investments | $60,507 | $105,463 | $426,197 | $177,566 | $1.5m | $1.7m | $2.7m | $520,263 |
| Debt | $15,466 | $63,628 | $547,485 | $210,241 | $329,044 | $310,238 | — | $1.0m |
| Shareholders' equity | $3.0m | $3.0m | $2.9m | $5.1m | $6.1m | $8.3m | $13.0m | $10.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | -37.6% | 2.4% |
| Operating income | -0.6% | — | 0.8% |
| Net income | -28.8% | — | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -353.4% | -324.5% | -17.6% | -58.5% |
| Net margin | -545.7% | -745.6% | -42.9% | -114.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | |
|---|---|---|
| Price to earnings | -0.6 | -0.6 |
| Price to sales | 2.4 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 10 Oct 2025
- 10-to-1 reverse split · 6 Jun 2017
- 10-to-1 reverse split · 11 Nov 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.