A 
0.03
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.4m
FY2017FY2025
Net income
−A$2.3m
FY2017FY2025
Free cash flow
−A$5.1m
FY2017FY2025
Shareholders' equity
A$49.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.4m | A$1.1m | A$228,050 | A$100,000 | A$200,000 | A$100,000 | A$100,000 | A$100,000 | A$5.2m |
| Research and development | — | — | — | — | — | A$38,270 | A$106,017 | A$91,979 | A$44,662 |
| Operating income | −A$1.7m | −A$2.8m | −A$4.0m | −A$409,000 | −A$427,039 | −A$485,972 | −A$987,000 | −A$1.7m | A$1.7m |
| Net income | −A$2.3m | −A$1.5m | −A$3.8m | −A$302,000 | −A$186,000 | −A$237,305 | −A$277,000 | −A$1.1m | A$1.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$55.7m | A$52.3m | A$52.4m | A$35.0m | A$33.6m | A$32.5m | A$32.6m | A$32.0m | A$30.9m |
| Cash and short-term investments | A$1.5m | A$1.4m | A$7.8m | A$573,540 | A$212,691 | A$132,485 | A$1.3m | A$1.7m | A$2.2m |
| Total liabilities | A$5.8m | A$1.2m | A$2.3m | A$119,713 | A$105,878 | A$286,218 | A$117,102 | A$543,484 | A$354,340 |
| Debt | A$5.4m | A$30,873 | A$117,803 | — | — | A$90,095 | — | — | — |
| Shareholders' equity | A$49.8m | A$51.0m | A$50.2m | A$34.8m | A$33.5m | A$32.2m | A$32.5m | A$31.4m | A$30.5m |
| Shares outstanding | 727m | 701m | 726m | 603m | 560m | 519m | 496m | 449m | 451m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$857,491 | −A$944,799 | −A$1.3m | −A$346,354 | −A$87,543 | A$65,414 | A$355,081 | −A$2.5m | A$702,449 |
| Capital spending | −A$4.2m | −A$8.0m | −A$8.2m | −A$998,601 | −A$1.3m | −A$1.1m | −A$2.1m | −A$2.7m | −A$2,844 |
| Free cash flow | −A$5.1m | −A$8.9m | −A$9.5m | −A$1.3m | −A$1.3m | −A$1.1m | −A$1.8m | −A$5.1m | A$699,605 |
| Dividends paid | — | — | −A$1.9m | — | −A$69,167 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$426,230 | A$230 | A$1.4m | A$1.1m | — | — | A$64,025 |
| Operating income | −A$738,507 | −A$803,620 | −A$1.7m | −A$385,000 | −A$1.3m | −A$1.5m | −A$774,693 | −A$3.2m |
| Net income | −A$1.1m | −A$727,305 | −A$1.5m | −A$772,000 | −A$128,000 | −A$1.4m | −A$759,592 | −A$3.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −A$1.0m | — | — | — | — | — |
| Capital spending | — | — | −A$1.0m | −A$3.0m | −A$2.0m | −A$5.0m | −A$2.0m | −A$6.0m |
| Free cash flow | — | — | −A$2.0m | — | — | — | — | — |
| Total assets | A$57.4m | A$56.1m | A$55.7m | A$56.2m | A$52.3m | A$51.9m | A$51.9m | A$35.0m |
| Cash and short-term investments | A$2.3m | A$1.3m | A$1.5m | A$2.4m | A$1.4m | A$4.0m | A$4.0m | A$573,540 |
| Debt | A$6.1m | A$5.7m | A$5.4m | A$4.1m | A$30,873 | A$75,397 | — | A$94,736 |
| Shareholders' equity | A$51.1m | A$49.9m | A$49.8m | A$51.3m | A$51.0m | A$51.0m | A$51.0m | A$34.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.2% | 16.3% | -21.0% |
| Operating income | -34.9% | 21.2% | — |
| Net income | -21.8% | 58.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -154.6% | -305.0% | -302.7% | -76.3% |
| Net margin | -230.4% | -300.9% | -288.9% | -55.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.6 | -11.3 | -15.8 | -8.0 | -163.8 | -195.7 | -109.2 | -104.7 | -28.6 | 34.2 |
| Price to sales | 49.8 | 19.1 | 21.6 | 133.7 | 494.5 | 182.0 | 259.1 | 290.0 | 309.9 | 11.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.