A 
7.18
-0.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.70bn
FY2017FY2026
Net income
₹19.0m
FY2017FY2026
Free cash flow
−₹8.2m
FY2017FY2026
Shareholders' equity
₹649.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.70bn | ₹6.53bn | ₹11.01bn | ₹5.43bn | ₹7.97bn | ₹6.11bn | ₹4.79bn | ₹2.13bn | ₹1.23bn | ₹902.3m |
| Operating income | ₹3.9m | ₹20.4m | ₹278.0m | ₹219.2m | ₹86.8m | ₹87.3m | ₹34.1m | ₹24.4m | ₹30.0m | ₹3.6m |
| Net income | ₹19.0m | ₹10.9m | ₹203.4m | ₹170.4m | ₹154.2m | ₹37.3m | ₹3.5m | ₹4.6m | ₹11.6m | ₹271,000 |
| Diluted earnings per share | 0.05 | 0.03 | 0.66 | 0.65 | 0.59 | 0.11 | 0.02 | 0.02 | 0.04 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹857.4m | ₹770.1m | ₹983.8m | ₹808.0m | ₹1.09bn | ₹1.07bn | ₹643.1m | ₹382.8m | ₹226.7m | ₹175.1m |
| Cash and short-term investments | ₹249.8m | ₹146.0m | ₹57.7m | ₹81.4m | ₹37.0m | ₹98.7m | ₹30.6m | ₹5.9m | ₹4.6m | ₹540,000 |
| Total liabilities | ₹208.2m | ₹145.2m | ₹338.1m | ₹284.3m | ₹725.1m | ₹854.1m | ₹462.3m | ₹204.8m | ₹188.3m | ₹150.8m |
| Debt | ₹180.9m | ₹20.2m | ₹253.2m | ₹60.2m | ₹56.0m | ₹139.5m | ₹145.3m | ₹154.3m | ₹169.6m | ₹149.1m |
| Shareholders' equity | ₹649.1m | ₹626.8m | ₹645.6m | ₹523.7m | ₹362.6m | ₹218.2m | ₹180.9m | ₹178.0m | ₹38.4m | ₹24.3m |
| Shares outstanding | 383m | 348m | 309m | 261m | 261m | 349m | 205m | 278m | 323m | 383m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹5.3m | ₹448.1m | −₹132.0m | ₹72.6m | ₹93.9m | ₹38.2m | ₹58.9m | −₹111.9m | ₹5.1m | −₹22.3m |
| Capital spending | −₹2.9m | −₹25.8m | −₹3.5m | −₹7.6m | −₹9.8m | −₹2.5m | −₹1.3m | −₹1.9m | −₹3.0m | −₹120,000 |
| Free cash flow | −₹8.2m | ₹422.3m | −₹135.5m | ₹64.9m | ₹84.0m | ₹35.8m | ₹57.6m | −₹113.8m | ₹2.1m | −₹22.5m |
| Dividends paid | — | −₹26.0m | −₹19.6m | −₹9.8m | −₹9.8m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹582.8m | ₹610.3m | ₹894.0m | ₹632.7m | ₹1.57bn | ₹1.40bn | ₹2.28bn | ₹1.30bn |
| Operating income | ₹15.5m | −₹43.1m | ₹47.3m | ₹2.9m | −₹6.8m | −₹26.1m | −₹30.6m | ₹4.1m |
| Net income | ₹35.9m | −₹23.4m | ₹26.0m | ₹362,000 | ₹13.3m | −₹18.5m | −₹12.4m | ₹4.4m |
| Diluted earnings per share | 0.09 | -0.06 | 0.07 | 0.00 | 0.04 | -0.05 | -0.04 | 0.01 |
| Cash from operations | — | −₹5.0m | — | — | — | — | — | — |
| Capital spending | — | −₹2.0m | — | — | — | — | — | — |
| Free cash flow | — | −₹7.0m | — | — | — | — | — | — |
| Total assets | — | ₹857.4m | — | ₹985.0m | — | ₹770.1m | — | ₹1.25bn |
| Cash and short-term investments | — | ₹249.8m | ₹97.4m | ₹97.4m | ₹146.0m | ₹146.0m | ₹218.3m | ₹218.9m |
| Debt | — | ₹172.1m | — | ₹214.2m | — | ₹10.7m | — | ₹15.0m |
| Shareholders' equity | — | ₹649.1m | ₹655.6m | ₹655.6m | ₹624.9m | ₹626.8m | ₹684.0m | ₹685.3m |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 0.1% | 0.3% | 2.5% | 4.3% | 2.8% | 1.4% |
| Net margin | 0.5% | 0.2% | 1.8% | 3.1% | 1.9% | 0.6% |
| Return on equity | 2.9% | 1.7% | 31.5% | 32.5% | 42.5% | 17.1% |
| Return on assets | 2.2% | 1.4% | 20.7% | 21.1% | 14.2% | 3.5% |
| Free cash flow yield | -0.1% | 18.7% | -5.7% | 4.2% | 5.5% | 1.6% |
| Revenue growth | -43.3% | -40.7% | 102.7% | -31.9% | 30.5% | 27.6% |
| Earnings growth | 73.9% | -94.6% | 19.4% | 10.5% | 312.9% | 957.0% |
| Current ratio | 3.38x | 4.90x | 3.10x | 3.13x | 1.45x | 1.22x |
| Debt to equity | 0.27x | 0.02x | 0.31x | 0.01x | 0.01x | 0.64x |
| Equity ratio | 75.7% | 81.4% | 65.6% | 64.8% | 33.3% | 20.3% |
| Interest coverage | 0.21x | 2.18x | 34.62x | 45.33x | 13.09x | 2.65x |
| Buybacks as a share of market value | -10.0% | -12.5% | -18.5% | -0.0% | 25.3% | -70.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | -9.5% | 18.5% |
| Operating income | -74.0% | -46.4% | -6.3% |
| Net income | -51.8% | -12.6% | 31.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.2% | 2.0% | 1.7% | 1.6% |
| Net margin | 0.3% | 1.5% | 1.5% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 144.7 | 364.9 | 15.2 | 27.0 | 43.1 |
| Price to sales | 0.7 | 0.6 | 0.3 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Aug 2024.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.068 | 0.051 | 0.026 |
- 11-for-10 split · 13 Feb 2026
- 4-for-3 split · 20 Sept 2024
- 4-for-3 split · 22 Dec 2023
- 10-for-1 split · 21 Oct 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.