A 
1,786.70
+0.37%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.59bn
FY2017FY2026
Net income
₹719.2m
FY2017FY2026
Free cash flow
−₹1.53bn
FY2017FY2026
Shareholders' equity
₹7.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.59bn | ₹10.31bn | ₹9.55bn | ₹8.14bn | ₹6.08bn | ₹5.17bn | ₹6.65bn | ₹6.04bn | ₹5.19bn | ₹4.84bn |
| Operating income | ₹1.33bn | ₹1.35bn | ₹997.0m | ₹569.2m | ₹486.1m | ₹338.7m | ₹674.3m | ₹165.8m | ₹24.6m | ₹299.4m |
| Net income | ₹719.2m | ₹749.4m | ₹328.1m | −₹52.3m | ₹222.3m | −₹216.6m | ₹297.5m | −₹81.3m | −₹82.5m | ₹131.4m |
| Diluted earnings per share | 16.90 | 17.54 | 7.62 | -1.23 | 5.84 | -5.60 | 7.86 | -2.12 | -2.55 | 3.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹14.66bn | ₹11.27bn | ₹11.39bn | ₹9.04bn | ₹7.94bn | ₹7.42bn | ₹8.59bn | ₹7.71bn | ₹7.58bn | ₹4.48bn |
| Cash and short-term investments | ₹497.8m | ₹2.18bn | ₹1.68bn | ₹1.29bn | ₹775.1m | ₹899.0m | ₹736.4m | ₹510.3m | ₹633.3m | ₹722.9m |
| Total liabilities | ₹7.32bn | ₹4.71bn | ₹5.47bn | ₹5.61bn | ₹4.58bn | ₹4.39bn | ₹5.39bn | ₹4.82bn | ₹4.62bn | ₹1.56bn |
| Debt | ₹3.88bn | ₹2.58bn | ₹3.19bn | ₹3.46bn | ₹720.6m | ₹1.04bn | ₹1.72bn | ₹1.52bn | ₹1.38bn | ₹820.4m |
| Shareholders' equity | ₹7.28bn | ₹6.49bn | ₹5.85bn | ₹3.38bn | ₹3.31bn | ₹2.99bn | ₹3.15bn | ₹2.85bn | ₹2.92bn | ₹2.88bn |
| Shares outstanding | 43m | 43m | 43m | 42m | 38m | 39m | 38m | 38m | 32m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹181.6m | ₹883.4m | ₹789.3m | ₹706.4m | ₹311.8m | ₹1.22bn | ₹648.9m | ₹371.3m | −₹379.6m | ₹86.2m |
| Capital spending | −₹1.34bn | −₹379.0m | −₹203.5m | −₹108.8m | −₹136.2m | −₹56.7m | −₹64.4m | −₹145.9m | −₹167.6m | −₹287.3m |
| Free cash flow | −₹1.53bn | ₹504.5m | ₹585.8m | ₹597.6m | ₹175.6m | ₹1.16bn | ₹584.5m | ₹225.4m | −₹547.2m | −₹201.2m |
| Dividends paid | — | — | −₹4.3m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.83bn | ₹2.73bn | ₹3.43bn | ₹2.99bn | ₹2.44bn | ₹2.69bn | ₹2.74bn | ₹2.64bn |
| Operating income | −₹650,000 | ₹197.9m | ₹517.6m | ₹368.8m | ₹353.0m | ₹278.9m | ₹295.8m | ₹233.5m |
| Net income | −₹148.3m | ₹4.3m | ₹277.2m | ₹230.2m | ₹207.5m | ₹307.6m | ₹148.1m | ₹123.0m |
| Diluted earnings per share | -3.49 | 0.10 | 6.49 | 5.39 | 4.86 | 7.20 | 3.44 | 2.86 |
| Cash from operations | — | — | — | ₹136.0m | — | ₹883.0m | — | ₹329.0m |
| Capital spending | — | — | — | −₹260.0m | — | −₹378.0m | — | −₹45.0m |
| Free cash flow | — | — | — | −₹124.0m | — | ₹505.0m | — | ₹284.0m |
| Total assets | — | ₹14.66bn | — | ₹12.20bn | — | ₹11.27bn | — | ₹11.15bn |
| Cash and short-term investments | ₹497.8m | ₹497.8m | ₹793.5m | ₹1.59bn | ₹1.42bn | ₹2.18bn | ₹1.26bn | ₹1.26bn |
| Debt | — | ₹2.95bn | — | ₹2.59bn | — | ₹2.58bn | — | ₹2.55bn |
| Shareholders' equity | ₹7.34bn | ₹7.28bn | ₹7.00bn | ₹6.93bn | ₹6.56bn | ₹6.49bn | ₹6.14bn | ₹6.07bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.5% | 13.1% | 10.4% | 7.0% | 8.0% | 6.5% |
| Net margin | 6.2% | 7.3% | 3.4% | -0.6% | 3.7% | -4.2% |
| Return on equity | 9.9% | 11.5% | 5.6% | -1.5% | 6.7% | -7.3% |
| Return on assets | 4.9% | 6.6% | 2.9% | -0.6% | 2.8% | -2.9% |
| Free cash flow yield | 1.6% | 1.7% | 1.3% | 1.1% | 0.7% | 1.9% |
| Revenue growth | 12.4% | 7.9% | 17.4% | 33.7% | 17.6% | -22.2% |
| Earnings growth | -4.0% | 128.4% | -727.0% | -123.5% | -202.6% | -172.8% |
| Current ratio | 1.53x | 2.22x | 1.92x | 1.51x | 0.99x | 1.07x |
| Debt to equity | 0.41x | 0.32x | 0.43x | 0.96x | 0.18x | 0.28x |
| Equity ratio | 49.6% | 57.6% | 51.4% | 37.4% | 41.7% | 40.2% |
| Interest coverage | 4.30x | 4.18x | 1.77x | 1.59x | 3.10x | 1.50x |
| Buybacks as a share of market value | 0.4% | 0.8% | -1.4% | -11.5% | 1.6% | -2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 17.5% | 11.9% |
| Operating income | 32.7% | 31.5% | 11.7% |
| Net income | — | — | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.3% | 10.7% | 10.0% | 8.6% |
| Net margin | 6.7% | 4.4% | 3.4% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 112.6 | 75.5 | 83.2 | -517.0 | 51.0 | -19.2 | 7.1 | -25.0 | -32.4 | 61.2 |
| Price to sales | 7.0 | 5.5 | 2.9 | 3.3 | 1.9 | 0.8 | 0.3 | 0.3 | 0.5 | 1.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.