Tera Data Indonusa Tbk PT AXIO.JK · IDR

Information Technology · IDX · 🇮🇩 Indonesia

Compare

124

-3.13%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.62trn

FY2019FY2025

Net income

IDR 67.97bn

FY2019FY2025

Free cash flow

−IDR 97.87bn

FY2019FY2025

Shareholders' equity

IDR 513.12bn

FY2019FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	IDR 1.62trn	IDR 1.23trn	IDR 1.27trn	IDR 1.49trn	IDR 1.45trn	IDR 329.22bn	IDR 167.06bn
Gross profit	IDR 254.95bn	IDR 198.52bn	IDR 247.95bn	IDR 239.70bn	IDR 261.71bn	IDR 52.93bn	IDR 38.14bn
Operating income	IDR 103.74bn	IDR 84.94bn	IDR 151.79bn	IDR 141.55bn	IDR 189.41bn	IDR 23.49bn	IDR 10.87bn
Net income	IDR 67.97bn	IDR 55.86bn	IDR 124.90bn	IDR 87.84bn	IDR 133.66bn	IDR 10.54bn	IDR 794.9m
Diluted earnings per share	11.64	9.57	21.39	24.62	6.96	1.80	0.14

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total assets	IDR 1.25trn	IDR 1.04trn	IDR 939.76bn	IDR 1.09trn	IDR 696.90bn	IDR 334.50bn	IDR 279.71bn
Cash and short-term investments	IDR 52.24bn	IDR 59.81bn	IDR 65.21bn	IDR 104.59bn	IDR 18.83bn	IDR 17.14bn	IDR 16.30bn
Total liabilities	IDR 707.96bn	IDR 524.89bn	IDR 405.95bn	IDR 593.51bn	IDR 429.87bn	IDR 192.82bn	IDR 207.24bn
Debt	IDR 257.10bn	IDR 138.96bn	IDR 77.75bn	IDR 215.34bn	IDR 155.31bn	IDR 117.37bn	IDR 171.14bn
Shareholders' equity	IDR 513.12bn	IDR 493.96bn	IDR 513.98bn	IDR 479.54bn	IDR 253.55bn	IDR 127.05bn	IDR 58.97bn
Shares outstanding	5,840m	5,840m	5,840m	3,567m	19,200m	5,840m	5,840m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash from operations	IDR 16.00bn	IDR 55.54bn	IDR 250.06bn	−IDR 73.42bn	IDR 32.48bn	IDR 54.31bn	IDR 28.03bn
Capital spending	−IDR 113.86bn	−IDR 39.66bn	−IDR 18.04bn	−IDR 39.68bn	−IDR 54.00bn	−IDR 11.30bn	−IDR 21.92bn
Free cash flow	−IDR 97.87bn	IDR 15.88bn	IDR 232.01bn	−IDR 113.10bn	−IDR 21.51bn	IDR 43.01bn	IDR 6.11bn
Dividends paid	−IDR 46.72bn	−IDR 75.92bn	−IDR 87.60bn	—	—	—	—

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 377.88bn	IDR 351.25bn	IDR 522.44bn	IDR 476.27bn	IDR 336.72bn	IDR 280.78bn	IDR 471.33bn	IDR 327.59bn
Gross profit	IDR 60.17bn	IDR 58.59bn	IDR 91.81bn	IDR 67.54bn	IDR 50.75bn	IDR 48.03bn	IDR 77.40bn	IDR 51.35bn
Operating income	IDR 25.01bn	IDR 11.02bn	IDR 48.70bn	IDR 25.75bn	−IDR 13.44bn	IDR 13.44bn	IDR 41.56bn	IDR 21.26bn
Net income	IDR 12.26bn	IDR 9.45bn	IDR 34.73bn	IDR 18.87bn	IDR 6.63bn	IDR 7.73bn	IDR 23.58bn	IDR 23.13bn
Diluted earnings per share	2.10	1.62	5.95	3.23	1.14	1.32	4.04	3.96
Cash from operations	IDR 22.30bn	−IDR 107.86bn	IDR 98.0m	IDR 68.50bn	IDR 82.73bn	−IDR 125.92bn	IDR 95.62bn	IDR 44.92bn
Capital spending	−IDR 22.30bn	−IDR 7.43bn	−IDR 41.00bn	−IDR 31.41bn	−IDR 36.09bn	−IDR 5.36bn	−IDR 3.98bn	−IDR 16.08bn
Free cash flow	IDR 0	−IDR 115.29bn	−IDR 40.91bn	IDR 37.09bn	IDR 46.64bn	−IDR 131.28bn	IDR 91.64bn	IDR 28.84bn
Total assets	IDR 1.31trn	IDR 1.31trn	IDR 1.25trn	IDR 1.28trn	IDR 1.15trn	IDR 993.28bn	IDR 1.04trn	IDR 981.29bn
Cash and short-term investments	IDR 8.68bn	IDR 9.86bn	IDR 52.24bn	IDR 10.77bn	IDR 4.37bn	IDR 16.48bn	IDR 59.81bn	IDR 21.13bn
Debt	IDR 307.51bn	IDR 358.17bn	IDR 257.10bn	IDR 164.97bn	IDR 178.16bn	IDR 230.98bn	IDR 110.95bn	IDR 123.63bn
Shareholders' equity	IDR 534.15bn	IDR 522.06bn	IDR 513.12bn	IDR 507.70bn	IDR 508.55bn	IDR 501.69bn	IDR 493.96bn	IDR 497.42bn

Financial ratios

Data as of 31 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	15.8%	16.1%	19.5%	16.1%	18.0%	16.1%
Operating margin	6.4%	7.1%	14.0%	9.3%	13.1%	6.6%
Net margin	4.2%	4.5%	9.8%	5.9%	9.2%	3.2%
Return on equity	13.2%	11.3%	24.3%	18.3%	52.7%	8.3%
Return on assets	5.5%	5.4%	13.3%	8.1%	19.2%	3.2%
Free cash flow yield	19.0%	13.9%	39.2%	-8.1%	3.8%	—
Revenue growth	31.0%	-3.1%	-14.7%	2.6%	341.7%	97.1%
Earnings growth	21.7%	-55.3%	42.2%	-34.3%	1168.2%	1225.9%
Current ratio	1.20x	1.56x	1.77x	1.29x	1.20x	1.06x
Debt to equity	0.50x	0.28x	0.15x	0.45x	0.49x	0.77x
Equity ratio	41.2%	47.4%	54.7%	44.0%	36.4%	38.0%
Interest coverage	5.36x	6.26x	11.65x	6.95x	15.31x	—
Buybacks as a share of market value	0.0%	0.0%	-63.7%	81.4%	—	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	2.7%	37.5%	—
Operating income	-9.8%	34.6%	—
Net income	-8.2%	45.2%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	15.9%	16.8%	17.0%	—
Operating margin	6.6%	8.6%	9.4%	—
Net margin	4.3%	6.0%	6.5%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022
Price to earnings	11.2	12.8	8.5	9.6
Price to sales	0.5	0.6	0.8	0.6

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 9 Jun 2026.

	FY2026	FY2025	FY2024	FY2023
Paid in the year	4.00	8.00	13.00	15.00

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Tera Data Indonusa Tbk PT AXIO.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology