A 
0.01
+11.11%
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$492,000
FY2017FY2026
Net income
−A$7.8m
FY2017FY2026
Free cash flow
−A$3.0m
FY2017FY2026
Shareholders' equity
A$2.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$492,000 | A$3.3m | A$1.6m | A$2.0m | A$65.5m | A$59.5m | A$503,000 | A$447,000 | A$3.8m | A$5.1m |
| Gross profit | −A$107,000 | A$1.3m | −A$707,000 | A$160,000 | A$10.5m | A$13.7m | A$129,000 | A$168,000 | A$2.2m | A$2.7m |
| Research and development | — | — | — | A$2 | A$0 | A$0 | A$1 | A$6 | A$2 | A$1 |
| Operating income | −A$4.0m | −A$2.4m | −A$5.7m | −A$3.3m | A$7.1m | A$11.0m | −A$4.6m | −A$1.5m | A$2.1m | A$3.9m |
| Net income | −A$7.8m | −A$2.2m | −A$5.0m | −A$3.4m | A$5.5m | A$12.2m | A$367,000 | −A$2.4m | A$8.5m | A$5.4m |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.01 | 0.01 | 0.03 | 0.00 | -0.01 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.7m | A$15.3m | A$18.6m | A$17.8m | A$24.0m | A$41.7m | A$27.3m | A$25.4m | A$28.3m | A$74.3m |
| Cash and short-term investments | A$443,000 | A$5.9m | A$3.5m | A$11.5m | A$8.2m | A$12.2m | A$7.2m | A$9.2m | A$12.0m | A$2.0m |
| Total liabilities | A$2.4m | A$7.2m | A$8.1m | A$2.1m | A$4.9m | A$10.8m | A$2.0m | A$444,000 | A$967,000 | A$47.1m |
| Debt | A$1.8m | A$5.6m | A$6.5m | A$204,000 | A$442,000 | A$661,000 | A$858,000 | A$858,000 | A$10.6m | A$36.6m |
| Shareholders' equity | A$2.3m | A$8.5m | A$10.7m | A$15.7m | A$19.1m | A$30.9m | A$25.3m | A$24.9m | A$27.3m | A$27.3m |
| Shares outstanding | 529m | 456m | 433m | 433m | 438m | 433m | 433m | 433m | 436m | 426m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.0m | −A$1.3m | −A$4.3m | A$5.3m | A$13.8m | A$10.1m | −A$6.7m | −A$2.9m | −A$2.1m | −A$580,000 |
| Capital spending | — | −A$5,000 | — | — | — | — | — | — | — | −A$3,000 |
| Free cash flow | −A$3.0m | −A$1.4m | −A$4.3m | A$5.3m | A$13.8m | A$10.1m | −A$6.7m | −A$2.9m | −A$2.1m | −A$583,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$101,000 | A$391,000 | −A$192,500 | A$3.7m | A$1.5m | A$732,000 | A$306,000 | A$57,500 |
| Gross profit | −A$199,000 | A$92,000 | −A$224,500 | A$1.8m | −A$134,000 | −A$134,500 | −A$378,000 | −A$219,000 |
| Operating income | −A$2.1m | −A$1.9m | −A$950,500 | −A$1.6m | −A$3.2m | −A$355,000 | −A$2.6m | −A$1.4m |
| Net income | −A$4.8m | −A$3.0m | A$67,000 | −A$2.4m | −A$4.2m | −A$2.1m | −A$721,000 | −A$360,500 |
| Diluted earnings per share | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$2.0m | — | A$4.0m | — | −A$1.0m | — | −A$3.0m | −A$1.0m |
| Capital spending | — | — | — | — | −A$1.0m | — | — | — |
| Free cash flow | — | — | — | — | −A$2.0m | — | — | — |
| Total assets | A$4.7m | A$13.0m | A$15.3m | A$17.5m | A$18.6m | A$18.6m | A$17.4m | A$17.4m |
| Cash and short-term investments | A$443,000 | A$4.3m | A$5.9m | A$4.4m | A$3.5m | A$3.5m | A$4.5m | A$4.5m |
| Debt | A$51,000 | A$5.4m | A$5.6m | A$8.0m | A$6.5m | A$5.5m | A$654,000 | A$108,000 |
| Shareholders' equity | A$2.3m | A$6.8m | A$8.5m | A$8.4m | A$10.7m | A$10.7m | A$15.0m | A$15.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.3% | -61.7% | -20.4% |
| Operating income | 7.5% | — | — |
| Net income | 31.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.3% | 9.1% | 18.9% | 22.3% |
| Operating margin | -172.3% | -211.0% | 2.0% | 2.8% |
| Net margin | -266.4% | -251.0% | -0.6% | 7.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -2.6 | -3.4 | -4.8 | 6.6 | 2.9 | 79.0 | -8.4 | 2.2 | 2.8 |
| Price to sales | 9.7 | 1.8 | 10.7 | 8.2 | 0.6 | 0.6 | 57.6 | 44.5 | 4.8 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Dec 2021.
| FY2022 | FY2021 | FY2018 | |
|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.