A 
2.76
+8.24%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$83.5m
FY2016FY2025
Net income
$321,000
FY2016FY2025
Free cash flow
$2.1m
FY2016FY2025
Shareholders' equity
$38.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $83.5m | $83.8m | $80.5m | $81.2m | $70.4m | $58.7m | $68.4m | $62.2m | $55.8m | $61.4m |
| Gross profit | $12.5m | $17.2m | $13.8m | $14.0m | $13.6m | $11.7m | $12.1m | $12.4m | $11.2m | $10.8m |
| Operating income | $2.0m | $3.1m | −$273,000 | $347,000 | $561,000 | $1.3m | $133,000 | −$2.4m | $5,000 | $95,000 |
| Net income | $321,000 | $1.3m | −$1.8m | −$583,000 | $2.0m | $14,000 | −$455,000 | −$1.1m | −$307,000 | −$69,000 |
| Diluted earnings per share | 0.08 | 0.34 | -0.46 | -0.15 | 0.50 | 0.00 | -0.12 | -0.30 | -0.08 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $89.1m | $86.2m | $88.0m | $89.8m | $78.0m | $78.0m | $79.2m | $64.8m | $65.4m | $67.9m |
| Cash and short-term investments | $4.1m | $2.8m | $1.2m | $1.6m | $3.3m | $4.2m | $1.4m | $1.4m | $1.0m | $2.3m |
| Total liabilities | $52.2m | $49.1m | $51.9m | $51.6m | $39.1m | $41.0m | $42.2m | $27.3m | $24.8m | $26.5m |
| Debt | $34.9m | $34.7m | $35.0m | $33.7m | $22.8m | $26.2m | $24.9m | $11.7m | $12.4m | $12.4m |
| Shareholders' equity | $38.4m | $38.0m | $36.7m | $38.5m | $39.1m | $37.1m | $37.0m | $37.5m | $38.4m | $38.7m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.8m | $3.4m | $2.4m | $2.3m | $2.4m | $2.6m | $3.1m | $3.1m | $1.2m | $2.6m |
| Capital spending | −$1.7m | −$2.3m | −$3.9m | −$6.4m | −$4.4m | −$4.5m | −$7.2m | −$4.4m | −$1.8m | −$3.0m |
| Free cash flow | $2.1m | $1.1m | −$1.5m | −$4.1m | −$2.1m | −$2.0m | −$4.1m | −$1.3m | −$541,000 | −$411,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.9m | $17.7m | $21.5m | $25.7m | $20.3m | $16.1m | $17.6m | $24.2m |
| Gross profit | $4.9m | $1.9m | $2.7m | $6.1m | $4.2m | $2.4m | $3.1m | $6.0m |
| Operating income | $1.4m | −$736,000 | $79,000 | $2.3m | $750,000 | −$1.2m | −$134,000 | $2.3m |
| Net income | $884,000 | −$1.2m | −$356,000 | $1.9m | $274,000 | −$1.5m | −$497,000 | $1.8m |
| Diluted earnings per share | 0.23 | -0.32 | -0.09 | 0.49 | 0.07 | -0.38 | -0.13 | 0.47 |
| Cash from operations | $3.0m | −$1.0m | — | $1.0m | $3.0m | — | — | — |
| Capital spending | — | — | — | — | — | — | — | −$1.0m |
| Total assets | $87.6m | $87.5m | $89.1m | $90.7m | $88.1m | $87.6m | $86.2m | $89.1m |
| Cash and short-term investments | $4.8m | $2.4m | $4.1m | $4.6m | $3.7m | $1.3m | $2.8m | $3.9m |
| Debt | $1.4m | $32.4m | $33.8m | $33.9m | $33.8m | $33.7m | $33.7m | $33.7m |
| Shareholders' equity | $38.0m | $37.1m | $38.4m | $38.7m | $36.8m | $36.5m | $38.0m | $38.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 7.3% | 4.6% |
| Operating income | 80.0% | 9.9% | — |
| Net income | — | 87.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 17.5% | 18.1% | 18.2% |
| Operating margin | 3.0% | 1.6% | 1.5% | 0.5% |
| Net margin | 1.0% | -0.2% | 0.3% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.7 | 7.3 | -3.4 | -11.8 | 4.6 | 468.6 | -10.5 | -5.7 | -9.6 | -63.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 28% | 52% | -22% | -20% | 47% | 22% | -33% | 126% | -25% | 46% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.