A 
0.94
-3.09%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$17.3m
FY2016FY2025
Net income
−$5.9m
FY2016FY2025
Free cash flow
−$5.6m
FY2016FY2025
Shareholders' equity
$26.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.3m | $17.4m | $18.2m | $16.0m | $16.9m | $11.3m | $12.2m | $16.1m | $16.3m | $21.6m |
| Gross profit | $16.0m | $16.3m | $17.0m | $14.7m | $15.6m | $10.5m | $10.9m | $14.9m | $15.4m | $19.5m |
| Research and development | $8.3m | $7.8m | $9.1m | $9.2m | $9.3m | $9.1m | $7.9m | $7.1m | $7.8m | $6.9m |
| Operating income | −$6.6m | −$5.5m | −$8.5m | −$2.2m | −$6.1m | −$9.4m | −$4.2m | $381,000 | $1.8m | $5.9m |
| Net income | −$5.9m | −$4.4m | −$7.3m | −$1.7m | −$5.8m | −$7.6m | −$8.3m | $1.2m | $1.3m | $4.1m |
| Diluted earnings per share | -0.27 | -0.21 | -0.35 | -0.08 | -0.27 | -0.36 | -0.39 | 0.06 | 0.06 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $37.2m | $42.6m | $46.3m | $51.2m | $48.4m | $51.6m | $57.6m | $66.4m | $63.9m | $62.0m |
| Cash and short-term investments | $22.3m | $27.8m | $30.9m | $29.0m | $30.0m | $38.6m | $47.7m | $51.6m | $51.6m | $52.9m |
| Total liabilities | $11.1m | $11.7m | $12.0m | $11.0m | $6.9m | $6.0m | $4.1m | $4.5m | $4.3m | $4.1m |
| Debt | $4.0m | $4.2m | $4.5m | $4.5m | — | — | — | — | $2,000 | — |
| Shareholders' equity | $26.1m | $30.9m | $34.3m | $40.2m | $41.5m | $45.7m | $53.4m | $61.9m | $59.7m | $57.8m |
| Shares outstanding | 21m | 21m | 21m | 21m | 22m | 21m | 21m | 22m | 22m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.4m | −$3.2m | $1.8m | −$5.0m | −$6.2m | −$5.3m | −$2.9m | $660,000 | $3.7m | $3.8m |
| Capital spending | −$165,000 | −$45,000 | −$16,000 | −$730,000 | −$27,000 | −$484,000 | −$111,000 | −$206,000 | −$82,000 | −$87,000 |
| Free cash flow | −$5.6m | −$3.2m | $1.8m | −$5.8m | −$6.3m | −$5.8m | −$3.1m | $454,000 | $3.6m | $3.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3m | $3.4m | $4.7m | $5.1m | $3.9m | $3.6m | $4.8m | $3.8m |
| Gross profit | $2.7m | $3.1m | $4.4m | $4.6m | $3.6m | $3.4m | $4.5m | $3.6m |
| Operating income | −$2.7m | −$3.7m | −$1.5m | −$1.3m | −$2.0m | −$1.9m | −$1.5m | −$1.5m |
| Net income | −$2.6m | −$3.5m | −$1.5m | −$1.1m | −$1.8m | −$1.6m | −$1.2m | −$1.2m |
| Diluted earnings per share | -0.12 | -0.16 | -0.07 | -0.05 | -0.08 | -0.07 | -0.06 | -0.06 |
| Cash from operations | −$2.0m | −$2.0m | $1.0m | −$2.0m | −$1.0m | −$2.0m | — | — |
| Total assets | $29.6m | $33.2m | $37.2m | $40.3m | $38.1m | $39.9m | $42.6m | $43.7m |
| Cash and short-term investments | $16.8m | $19.6m | $22.3m | $22.5m | $23.7m | $24.8m | $27.8m | $27.4m |
| Debt | $686,000 | $681,000 | $676,000 | $671,000 | $666,000 | $661,000 | $656,000 | $651,000 |
| Shareholders' equity | $20.6m | $22.9m | $26.1m | $27.2m | $28.1m | $29.5m | $30.9m | $31.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 8.9% | -1.3% |
| Operating income | 43.5% | -7.0% | — |
| Net income | 50.4% | -5.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 92.9% | 92.8% | 92.8% | 91.8% |
| Operating margin | -34.9% | -33.2% | -39.5% | -16.7% |
| Net margin | -29.7% | -28.1% | -33.8% | -16.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.7 | -9.3 | -4.8 | -21.2 | -11.7 | -9.8 | -8.7 | 63.3 | 76.0 | 33.6 |
| Price to sales | 2.3 | 2.4 | 1.9 | 2.3 | 4.0 | 6.6 | 5.9 | 4.8 | 6.0 | 6.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 43% | -11% | -11% | -40% | -14% | 7% | -6% | -20% | -24% | 88% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jul 2014.
| FY2014 | FY2012 | |
|---|---|---|
| Paid in the year | 0.035 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.