A 
0.24
+1.28%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 12,000
FY2016FY2024
Net income
−PLN 11.7m
FY2016FY2024
Free cash flow
−PLN 7.6m
FY2016FY2024
Shareholders' equity
−PLN 24.3m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 12,000 | PLN 12,000 | PLN 95,000 | PLN 6,000 | PLN 257,000 | PLN 294,000 | PLN 921,000 | — | PLN 57,000 |
| Research and development | — | — | — | PLN 12.1m | — | PLN 357,000 | PLN 1.2m | PLN 586,000 | — |
| Operating income | −PLN 6.1m | −PLN 2.8m | −PLN 3.0m | −PLN 16.2m | −PLN 2.3m | −PLN 1.7m | −PLN 2.6m | −PLN 3.9m | −PLN 2.7m |
| Net income | −PLN 11.7m | −PLN 3.3m | −PLN 37.9m | −PLN 7.0m | −PLN 2.4m | −PLN 1.4m | −PLN 2.0m | PLN 635,000 | −PLN 2.0m |
| Diluted earnings per share | -0.16 | -0.05 | -0.65 | -0.12 | -0.04 | -0.02 | -0.03 | 0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 3.8m | PLN 7.4m | PLN 6.2m | PLN 44.5m | PLN 51.5m | PLN 43.8m | PLN 45.7m | PLN 28.5m | PLN 29.0m |
| Cash and short-term investments | PLN 2.1m | PLN 5.4m | PLN 5.4m | PLN 5.1m | PLN 6.9m | PLN 5.0m | PLN 9.0m | PLN 11.4m | PLN 445,000 |
| Total liabilities | PLN 28.1m | PLN 20.6m | PLN 19.6m | PLN 20.6m | PLN 20.8m | PLN 10.9m | PLN 11.6m | PLN 3.3m | PLN 4.7m |
| Debt | PLN 21.3m | PLN 14.5m | PLN 14.6m | PLN 13.4m | PLN 13.2m | PLN 3.8m | PLN 4.1m | — | PLN 2.5m |
| Shareholders' equity | −PLN 24.3m | −PLN 13.2m | −PLN 15.2m | PLN 23.9m | PLN 30.7m | PLN 32.8m | PLN 34.0m | PLN 25.2m | PLN 24.3m |
| Shares outstanding | 74m | 61m | 58m | 58m | 58m | 58m | 58m | 58m | 59m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 7.6m | −PLN 4.2m | −PLN 442,000 | −PLN 5.9m | −PLN 2.2m | PLN 5.0m | −PLN 3.1m | −PLN 3.7m | −PLN 3.0m |
| Capital spending | −PLN 19,000 | — | −PLN 130,000 | — | −PLN 5.0m | −PLN 6.7m | −PLN 3.3m | −PLN 5.2m | −PLN 5.5m |
| Free cash flow | −PLN 7.6m | −PLN 4.2m | −PLN 572,000 | −PLN 5.9m | −PLN 7.3m | −PLN 1.7m | −PLN 6.4m | −PLN 8.8m | −PLN 8.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 58,000 | PLN 85,000 | — | PLN 4,000 | — | — | −PLN 9,000 | PLN 11,000 |
| Operating income | −PLN 962,000 | −PLN 854,000 | −PLN 1.4m | −PLN 1.4m | −PLN 2.8m | −PLN 1.3m | −PLN 2.7m | −PLN 682,000 |
| Net income | −PLN 1.6m | −PLN 1.5m | −PLN 2.2m | −PLN 2.1m | PLN 7.2m | −PLN 1.1m | −PLN 3.2m | −PLN 1.1m |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | -0.02 | 0.07 | -0.01 | -0.04 | -0.02 |
| Cash from operations | — | — | — | −PLN 10.0m | PLN 8.0m | −PLN 1.0m | −PLN 4.0m | −PLN 1.0m |
| Total assets | PLN 12.1m | PLN 12.3m | PLN 12.3m | PLN 12.9m | PLN 12.6m | PLN 2.5m | PLN 3.8m | PLN 973,000 |
| Cash and short-term investments | PLN 519,000 | PLN 401,000 | PLN 127,000 | PLN 301,000 | PLN 317,000 | PLN 148,000 | PLN 2.1m | PLN 6,000 |
| Debt | PLN 11.7m | PLN 13.4m | PLN 11.4m | PLN 14.4m | PLN 12.4m | PLN 21.2m | PLN 21.9m | PLN 15.7m |
| Shareholders' equity | −PLN 11.8m | −PLN 10.1m | −PLN 8.5m | −PLN 10.1m | −PLN 8.8m | −PLN 25.4m | −PLN 24.3m | −PLN 21.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -65.2% | -56.5% | — |
| Operating income | 34.6% | 26.2% | 20.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -83068.8% | -15467.5% | -9705.2% | — |
| Net margin | -62431.2% | -41608.9% | -15698.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | -1.4 | -5.4 | -0.5 | -6.0 | -40.6 | -22.7 | -18.7 | 65.3 |
| Price to sales | — | — | — | 212.8 | — | 375.1 | 104.9 | 41.2 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.