S 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥91.7m
FY2016FY2025
Net income
CN¥1.9m
FY2016FY2025
Free cash flow
−CN¥47.9m
FY2016FY2025
Shareholders' equity
CN¥10.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥91.7m | CN¥84.1m | CN¥81.0m | CN¥64.6m | CN¥62.6m | CN¥34.3m | CN¥14.4m | CN¥29.8m | CN¥35.2m | CN¥137.0m |
| Gross profit | CN¥19.4m | CN¥16.0m | CN¥20.2m | CN¥10.7m | CN¥14.8m | −CN¥3.9m | −CN¥15.1m | −CN¥16.8m | −CN¥33.7m | CN¥30.6m |
| Operating income | CN¥4.1m | −CN¥4.2m | −CN¥1.6m | −CN¥1.2m | −CN¥2.8m | −CN¥27.7m | −CN¥51.8m | −CN¥66.7m | −CN¥149.9m | CN¥3.1m |
| Net income | CN¥1.9m | −CN¥4.9m | −CN¥3.1m | −CN¥7.4m | −CN¥244,000 | −CN¥29.2m | −CN¥55.6m | −CN¥8.8m | −CN¥156.1m | CN¥2.3m |
| Diluted earnings per share | 0.01 | -0.04 | -0.13 | -0.20 | -0.01 | -1.06 | -2.02 | -0.32 | -5.84 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥153.7m | CN¥104.5m | CN¥96.5m | CN¥96.5m | CN¥165.1m | CN¥105.8m | CN¥126.4m | CN¥198.6m | CN¥199.4m | CN¥389.1m |
| Cash and short-term investments | CN¥9.0m | CN¥12.3m | CN¥9.2m | CN¥13.7m | CN¥5.7m | CN¥3.8m | CN¥7.5m | CN¥14.3m | — | — |
| Total liabilities | CN¥143.7m | CN¥96.9m | CN¥80.9m | CN¥74.7m | CN¥88.5m | CN¥41.3m | CN¥32.6m | CN¥48.8m | CN¥37.0m | CN¥67.0m |
| Debt | CN¥89.9m | CN¥42.5m | CN¥44.5m | CN¥43.5m | CN¥17.5m | CN¥9.5m | CN¥13.3m | CN¥16.0m | — | CN¥7.0m |
| Shareholders' equity | CN¥10.0m | CN¥7.6m | CN¥15.6m | CN¥21.9m | CN¥76.5m | CN¥64.5m | CN¥93.8m | CN¥149.8m | CN¥162.4m | CN¥322.1m |
| Shares outstanding | 133m | 131m | 24m | 36m | 31m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥18.4m | CN¥16.1m | CN¥650,000 | −CN¥16.5m | −CN¥3.8m | CN¥1.3m | −CN¥1.9m | −CN¥28.0m | −CN¥12.9m | CN¥14.1m |
| Capital spending | −CN¥29.5m | −CN¥10.7m | — | −CN¥255,000 | −CN¥2.8m | −CN¥57,000 | −CN¥759,000 | −CN¥2.1m | −CN¥118,000 | −CN¥32.3m |
| Free cash flow | −CN¥47.9m | CN¥5.4m | CN¥650,000 | −CN¥16.8m | −CN¥6.6m | CN¥1.3m | −CN¥2.6m | −CN¥30.1m | −CN¥13.0m | −CN¥18.2m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥3.4m | −CN¥6.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥36.0m | CN¥19.3m | CN¥21.9m | CN¥14.6m | CN¥23.6m | CN¥22.1m | CN¥20.2m | CN¥18.2m |
| Gross profit | CN¥8.4m | CN¥4.1m | CN¥4.4m | CN¥2.4m | CN¥4.6m | CN¥3.9m | CN¥3.1m | CN¥4.3m |
| Operating income | CN¥5.9m | −CN¥864,000 | CN¥1.0m | −CN¥1.9m | −CN¥899,000 | −CN¥478,000 | −CN¥1.5m | −CN¥1.3m |
| Net income | CN¥4.3m | −CN¥1.1m | CN¥425,000 | −CN¥1.8m | −CN¥1.1m | −CN¥766,000 | −CN¥1.6m | −CN¥1.5m |
| Diluted earnings per share | 0.03 | -0.04 | 0.02 | -0.07 | -0.01 | -0.03 | -0.07 | -0.06 |
| Cash from operations | −CN¥8.0m | −CN¥12.0m | CN¥14.0m | −CN¥11.0m | CN¥16.0m | CN¥3.0m | −CN¥1.0m | −CN¥3.0m |
| Capital spending | −CN¥7.0m | −CN¥5.0m | −CN¥13.0m | −CN¥3.0m | −CN¥10.0m | — | — | — |
| Free cash flow | −CN¥15.0m | −CN¥17.0m | CN¥1.0m | −CN¥14.0m | CN¥6.0m | — | — | — |
| Total assets | CN¥153.7m | CN¥137.5m | CN¥134.0m | CN¥100.2m | CN¥95.2m | CN¥94.3m | CN¥89.8m | CN¥90.3m |
| Cash and short-term investments | CN¥9.0m | CN¥10.1m | CN¥17.2m | CN¥7.3m | CN¥12.3m | CN¥6.7m | CN¥5.2m | CN¥5.3m |
| Debt | CN¥27.4m | CN¥74.3m | CN¥62.5m | CN¥52.5m | CN¥42.5m | CN¥42.5m | CN¥44.5m | CN¥44.5m |
| Shareholders' equity | CN¥10.0m | CN¥7.4m | CN¥8.8m | CN¥7.1m | CN¥9.4m | CN¥10.7m | CN¥11.7m | CN¥13.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 21.8% | -4.2% |
| Operating income | — | — | -12.8% |
| Net income | — | — | -16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 20.6% | 18.4% | 10.6% |
| Operating margin | -0.0% | -0.9% | -8.0% | -36.4% |
| Net margin | -1.7% | -4.2% | -10.3% | -32.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | -0.4 | -0.1 | -0.1 | -18.1 | -0.1 | -0.1 | -0.4 | -0.0 | 0.8 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Sept 2017.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.026 | 0.003 | 0.003 | 0.25 | 0.25 | 0.50 | 0.25 | 0.50 |
- 10-to-1 reverse split · 8 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.