F 
0.43
-4.44%
Close of 3 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥672.3m
FY2016FY2025
Net income
CN¥20.3m
FY2016FY2025
Free cash flow
CN¥59.0m
FY2016FY2025
Shareholders' equity
CN¥597.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥672.3m | CN¥735.9m | CN¥761.8m | CN¥841.1m | CN¥762.6m | CN¥697.9m | CN¥740.7m | CN¥900.9m | CN¥921.7m | CN¥832.3m |
| Gross profit | CN¥49.5m | CN¥45.8m | CN¥45.6m | CN¥56.4m | CN¥70.7m | CN¥18.4m | CN¥74.3m | CN¥49.4m | CN¥58.1m | CN¥48.8m |
| Operating income | −CN¥16.4m | −CN¥13.0m | −CN¥16.2m | CN¥11.9m | CN¥51.7m | −CN¥130.8m | −CN¥31.5m | CN¥28.9m | CN¥38.6m | −CN¥64.4m |
| Net income | CN¥20.3m | CN¥698,000 | −CN¥11.0m | CN¥26.6m | CN¥55.7m | −CN¥148.1m | −CN¥39.1m | CN¥7.0m | CN¥16.2m | −CN¥70.4m |
| Diluted earnings per share | 1.18 | 0.04 | -0.64 | 1.55 | 3.24 | -8.61 | -2.27 | 0.08 | 0.19 | -0.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥829.7m | CN¥896.0m | CN¥891.8m | CN¥966.2m | CN¥974.9m | CN¥881.9m | CN¥1.22bn | CN¥1.29bn | CN¥1.42bn | CN¥1.44bn |
| Cash and short-term investments | — | — | — | — | — | CN¥197.3m | CN¥87.5m | CN¥63.7m | CN¥198.1m | CN¥288.7m |
| Total liabilities | CN¥231.8m | CN¥324.3m | CN¥318.1m | CN¥380.0m | CN¥431.1m | CN¥397.7m | CN¥599.1m | CN¥627.2m | CN¥761.0m | CN¥801.0m |
| Debt | — | — | — | — | — | CN¥258.2m | CN¥271.2m | CN¥221.4m | CN¥326.7m | CN¥360.8m |
| Shareholders' equity | CN¥597.3m | CN¥571.2m | CN¥573.3m | CN¥585.8m | CN¥543.8m | CN¥484.3m | CN¥622.5m | CN¥663.7m | CN¥661.2m | CN¥637.9m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 87m | 84m | 73m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥76.2m | CN¥68.3m | CN¥20.1m | CN¥50.4m | CN¥103.3m | −CN¥91.4m | CN¥62.1m | CN¥22.1m | −CN¥15.5m | CN¥15.2m |
| Capital spending | −CN¥17.1m | −CN¥15.2m | −CN¥8.9m | −CN¥35.9m | −CN¥133.4m | −CN¥48.9m | −CN¥35.8m | −CN¥33.1m | −CN¥14.9m | −CN¥18.1m |
| Free cash flow | CN¥59.0m | CN¥53.2m | CN¥11.1m | CN¥14.5m | −CN¥30.1m | −CN¥140.3m | CN¥26.3m | −CN¥11.0m | −CN¥30.4m | −CN¥2.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2020 | Jun 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥335.1m | CN¥396.9m | CN¥339.0m | CN¥384.7m | CN¥377.1m | CN¥188.5m | CN¥697.9m | CN¥337.2m |
| Gross profit | CN¥24.5m | CN¥26.1m | CN¥19.7m | CN¥21.8m | CN¥23.8m | CN¥11.9m | CN¥18.4m | CN¥13.0m |
| Operating income | −CN¥5.1m | −CN¥4.0m | CN¥16.1m | −CN¥385,000 | CN¥3.3m | −CN¥7.6m | −CN¥130.8m | CN¥3.6m |
| Net income | −CN¥9.6m | −CN¥9.6m | CN¥10.3m | −CN¥7.2m | −CN¥3.8m | −CN¥1.9m | −CN¥148.1m | −CN¥3.9m |
| Diluted earnings per share | -0.56 | -0.56 | 0.60 | -0.42 | -0.22 | -0.11 | -8.61 | -0.23 |
| Cash from operations | CN¥36.0m | CN¥11.0m | CN¥56.0m | — | — | — | CN¥1.0m | −CN¥47.0m |
| Capital spending | −CN¥11.0m | −CN¥4.0m | −CN¥10.0m | — | — | — | −CN¥21.0m | −CN¥2.0m |
| Free cash flow | CN¥25.0m | CN¥7.0m | CN¥46.0m | — | — | — | −CN¥20.0m | −CN¥49.0m |
| Total assets | CN¥824.6m | CN¥896.0m | CN¥930.7m | CN¥891.8m | CN¥980.6m | CN¥980.6m | CN¥881.9m | CN¥1.42bn |
| Cash and short-term investments | — | — | — | — | — | CN¥152.4m | CN¥197.3m | CN¥237.9m |
| Debt | — | — | — | — | — | CN¥261.9m | CN¥258.2m | CN¥358.7m |
| Shareholders' equity | CN¥563.6m | CN¥571.2m | CN¥582.6m | CN¥573.3m | CN¥578.3m | CN¥578.5m | CN¥484.3m | CN¥616.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | -0.7% | -0.4% |
| Operating income | — | -34.0% | 27.4% |
| Net income | -8.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 6.6% | 6.4% | 6.6% |
| Operating margin | -2.1% | -1.1% | -2.5% | -1.7% |
| Net margin | 1.5% | 1.2% | -1.2% | -1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.4 | 33.0 | -1.5 | 0.7 | 0.4 | -0.1 | -0.6 | 14.2 | 6.6 | -1.2 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Aug 2011.
| FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|
| Paid in the year | 1.10 | 2.00 | 0.50 | 3.50 |
- 50-to-1 reverse split · 6 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.