A 
278.57
-0.85%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.93bn
FY2021FY2026
Net income
₹708.5m
FY2021FY2026
Free cash flow
₹4.07bn
FY2021FY2026
Shareholders' equity
₹5.52bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹14.93bn | ₹12.08bn | ₹8.49bn | ₹5.45bn | ₹2.57bn | ₹1.81bn |
| Operating income | ₹2.59bn | ₹2.67bn | ₹500.0m | ₹86.8m | −₹139.5m | −₹180.7m |
| Net income | ₹708.5m | ₹7.9m | −₹175.7m | −₹466.4m | −₹571.6m | −₹426.4m |
| Diluted earnings per share | 9.88 | 0.11 | -2.47 | -6.72 | -7.97 | -6.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹29.10bn | ₹25.07bn | ₹13.98bn | ₹9.31bn | ₹5.60bn | ₹5.09bn |
| Cash and short-term investments | ₹3.85bn | ₹1.12bn | — | — | — | — |
| Total liabilities | ₹23.58bn | ₹20.48bn | ₹11.47bn | ₹7.61bn | ₹4.65bn | ₹3.58bn |
| Debt | ₹15.01bn | ₹14.13bn | ₹232.7m | ₹39.7m | ₹78.1m | ₹3.0m |
| Shareholders' equity | ₹5.52bn | ₹4.59bn | ₹2.51bn | ₹1.69bn | ₹947.2m | ₹1.51bn |
| Shares outstanding | 72m | 73m | 71m | 69m | 72m | 69m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹6.18bn | ₹3.62bn | ₹2.30bn | ₹1.95bn | ₹826.9m | ₹574.4m |
| Capital spending | −₹2.10bn | −₹23.3m | −₹1.45bn | −₹1.60bn | −₹685.0m | −₹391.0m |
| Free cash flow | ₹4.07bn | ₹3.60bn | ₹847.9m | ₹356.3m | ₹141.9m | ₹183.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.25bn | ₹4.10bn | ₹3.82bn | ₹3.67bn | ₹3.35bn | ₹3.40bn | ₹3.18bn | ₹2.92bn |
| Operating income | ₹491.2m | ₹508.6m | ₹398.4m | ₹371.6m | ₹380.0m | ₹394.2m | ₹354.8m | ₹355.0m |
| Net income | ₹239.6m | ₹232.5m | ₹216.6m | ₹159.7m | ₹99.8m | ₹112.3m | ₹151.8m | ₹386.7m |
| Diluted earnings per share | 3.34 | 3.24 | 2.98 | 2.20 | 1.37 | 1.55 | 2.13 | 5.43 |
| Cash from operations | — | — | — | ₹2.82bn | — | ₹1.51bn | — | — |
| Total assets | — | ₹29.10bn | — | ₹26.95bn | — | ₹25.07bn | — | ₹19.54bn |
| Cash and short-term investments | — | ₹3.85bn | — | ₹2.90bn | — | ₹1.12bn | — | ₹2.54bn |
| Debt | — | ₹4.46bn | — | ₹3.77bn | — | ₹3.13bn | — | ₹1.92bn |
| Shareholders' equity | — | ₹5.52bn | — | ₹4.99bn | — | ₹4.59bn | — | ₹4.24bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 17.3% | 16.9% | 5.9% | 1.6% | -5.4% | — |
| Net margin | 4.7% | 5.6% | -2.1% | -8.6% | -22.2% | — |
| Return on equity | 12.8% | 14.8% | -7.0% | -27.5% | -60.3% | — |
| Return on assets | 2.4% | 2.7% | -1.3% | -5.0% | -10.2% | — |
| Free cash flow yield | 44.0% | 19.1% | 20.0% | 19.5% | — | — |
| Revenue growth | 23.7% | 42.3% | 55.7% | 112.1% | — | — |
| Earnings growth | 4.4% | -486.3% | -62.3% | -18.4% | — | — |
| Current ratio | 0.68x | 0.71x | 0.67x | 0.49x | 0.57x | 1.38x |
| Debt to equity | 0.81x | 0.68x | 0.65x | 0.02x | 0.08x | 0.00x |
| Equity ratio | 19.0% | 18.3% | 18.0% | 18.2% | 16.9% | 29.6% |
| Interest coverage | 1.39x | 1.51x | 0.54x | 0.12x | -0.29x | — |
| Buybacks as a share of market value | 1.3% | -2.0% | -2.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.9% | 52.6% | — |
| Operating income | 210.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.5% | 14.3% | 12.2% | — |
| Net margin | 2.7% | 0.2% | -2.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 26.8 | — | -294.1 |
| Price to sales | 1.3 | 3.0 | 6.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.