A 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$986,980
FY2017FY2026
Free cash flow
−A$675,758
FY2017FY2026
Shareholders' equity
A$5.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$5,090 | A$28,749 | A$17,770 | A$94,145 | A$10,090 | A$6,000 | A$3,160 | — | — |
| Gross profit | −A$4,317 | −A$7,178 | A$28,749 | −A$5,749 | A$92,365 | −A$109,650 | −A$187,090 | −A$195,720 | −A$7,551 | −A$4,782 |
| Operating income | −A$1.0m | −A$635,854 | −A$549,000 | −A$797,000 | −A$652,361 | −A$492,663 | −A$817,164 | −A$1.2m | −A$975,000 | −A$2.7m |
| Net income | −A$986,980 | −A$645,526 | −A$716,000 | −A$1.3m | −A$916,000 | −A$1.3m | −A$677,698 | −A$1.0m | −A$2.0m | −A$4.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.9m | A$1.9m | A$1.8m | A$1.9m | A$2.9m | A$821,577 | A$1.5m | A$1.3m | A$1.3m | A$3.7m |
| Cash and short-term investments | A$1.5m | A$348,819 | A$522,123 | A$1.1m | A$2.4m | A$304,616 | A$747,008 | A$866,565 | A$409,914 | A$714,824 |
| Total liabilities | A$368,423 | A$114,469 | A$3,992 | A$155,085 | A$134,833 | A$261,328 | A$318,463 | A$103,651 | A$671,110 | A$4.7m |
| Debt | — | — | — | A$3,645 | A$3,645 | A$3,645 | A$3,645 | A$3,645 | A$519,000 | A$2.2m |
| Shareholders' equity | A$5.7m | A$3.0m | A$3.0m | A$2.9m | A$4.0m | A$1.7m | A$2.3m | A$2.2m | A$1.5m | −A$185,727 |
| Shares outstanding | 405m | 282m | 147m | 2,134m | 2,125m | 1,574m | 1,372m | 1,022m | 752m | 69m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$675,758 | −A$569,249 | −A$624,672 | −A$830,806 | −A$1.1m | −A$1.2m | −A$586,558 | −A$767,669 | −A$993,172 | −A$1.2m |
| Capital spending | — | −A$77,630 | −A$655,592 | −A$704,697 | −A$1 | −A$4 | −A$704,697 | −A$5,283 | −A$70,286 | −A$205,204 |
| Free cash flow | −A$675,758 | −A$646,879 | −A$1.3m | −A$1.5m | −A$1.1m | −A$1.2m | −A$1.3m | −A$772,952 | −A$1.1m | −A$1.4m |
| Dividends paid | — | — | — | — | — | — | — | −A$1.1m | −A$1.4m | −A$510,374 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$4,030 | −A$3,529 | A$3,529 | A$113 | A$28,636 | −A$7,757 | −A$3,879 |
| Gross profit | −A$4,317 | −A$77,770 | −A$7,178 | A$3,529 | −A$4,207 | A$28,636 | −A$13,506 | −A$3,879 |
| Operating income | −A$477,076 | −A$524,417 | −A$288,609 | −A$247,000 | −A$205,000 | −A$338,879 | −A$275,000 | −A$423,962 |
| Net income | −A$388,009 | −A$598,971 | −A$333,591 | −A$312,000 | −A$306,000 | −A$410,000 | −A$830,000 | −A$415,079 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$4.9m | A$4.4m | A$1.9m | A$1.5m | A$1.8m | A$1.6m | A$1.9m | A$1.9m |
| Cash and short-term investments | A$1.5m | A$2.2m | A$348,819 | A$199,644 | A$522,123 | A$485,697 | A$1.1m | A$1.1m |
| Debt | — | — | — | — | — | A$3,645 | A$3,645 | — |
| Shareholders' equity | A$5.7m | A$5.4m | A$3.0m | A$2.7m | A$3.0m | A$2.5m | A$2.9m | −A$188,530 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 7.9% | 15.2% | -0.7% |
| Net income | -8.5% | -5.8% | -14.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -4.8 | -2.0 | -12.4 | -23.2 | -29.6 | -81.0 | -4.9 | -2.8 | -0.2 |
| Price to sales | — | — | 51.1 | — | 225.7 | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 14 Feb 2025
- 10-to-1 reverse split · 2 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.