A 
100.14
+0.49%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.56bn
FY2016FY2025
Net income
₹482.3m
FY2016FY2025
Free cash flow
−₹417.5m
FY2016FY2025
Shareholders' equity
₹5.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.56bn | ₹5.17bn | ₹5.82bn | ₹5.59bn | ₹4.85bn | ₹3.96bn | ₹3.39bn | ₹3.28bn | ₹3.12bn | ₹2.74bn |
| Gross profit | ₹2.25bn | ₹2.25bn | ₹2.61bn | ₹2.27bn | ₹1.84bn | ₹1.52bn | ₹1.27bn | ₹1.02bn | ₹1.07bn | ₹916.3m |
| Research and development | — | — | — | — | — | ₹8.1m | ₹1.9m | ₹34.0m | ₹32.2m | ₹27.9m |
| Operating income | ₹564.6m | ₹654.8m | ₹1.08bn | ₹912.7m | ₹561.1m | ₹433.6m | ₹308.5m | ₹254.5m | ₹350.3m | ₹320.7m |
| Net income | ₹482.3m | ₹532.9m | ₹774.0m | ₹728.5m | ₹452.9m | ₹340.0m | ₹208.4m | ₹242.1m | ₹244.5m | ₹216.3m |
| Diluted earnings per share | 3.17 | 3.50 | 5.08 | 4.80 | 2.97 | 2.24 | 1.36 | 1.59 | 1.61 | 1.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.47bn | ₹5.98bn | ₹5.22bn | ₹4.49bn | ₹4.26bn | ₹3.78bn | ₹3.89bn | ₹3.30bn | ₹2.75bn | ₹2.38bn |
| Cash and short-term investments | ₹1.71bn | ₹1.52bn | ₹785.5m | ₹426.4m | ₹223.7m | ₹246.7m | ₹167.3m | ₹370.1m | ₹484.2m | ₹370.3m |
| Total liabilities | ₹2.41bn | ₹1.29bn | ₹915.1m | ₹800.2m | ₹1.15bn | ₹1.03bn | ₹1.37bn | ₹912.4m | ₹510.9m | ₹333.0m |
| Debt | ₹1.10bn | ₹389.9m | ₹327.6m | ₹217.9m | ₹502.1m | ₹423.4m | ₹781.1m | ₹360.7m | ₹153.2m | ₹97.5m |
| Shareholders' equity | ₹5.06bn | ₹4.70bn | ₹4.30bn | ₹3.69bn | ₹3.10bn | ₹2.75bn | ₹2.52bn | ₹2.38bn | ₹2.24bn | ₹2.05bn |
| Shares outstanding | 152m | 152m | 152m | 152m | 153m | 152m | 153m | 152m | 152m | 153m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹325.0m | ₹985.2m | ₹511.8m | ₹743.6m | ₹76.4m | ₹705.5m | −₹296.2m | ₹142.2m | ₹155.2m | ₹336.5m |
| Capital spending | −₹92.5m | −₹175.7m | −₹81.0m | −₹94.5m | −₹52.1m | −₹144.8m | −₹204.1m | −₹390.0m | −₹49.5m | −₹105.3m |
| Free cash flow | −₹417.5m | ₹809.5m | ₹430.8m | ₹649.2m | ₹24.3m | ₹560.7m | −₹500.3m | −₹247.9m | ₹105.7m | ₹231.2m |
| Dividends paid | −₹121.8m | −₹137.1m | −₹152.3m | −₹121.8m | −₹99.0m | −₹82.6m | −₹73.4m | −₹73.3m | −₹73.3m | −₹91.6m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.94bn | ₹1.60bn | ₹1.32bn | ₹1.57bn | ₹1.73bn | ₹1.22bn | ₹1.05bn | ₹1.25bn |
| Gross profit | ₹938.8m | ₹891.4m | ₹733.7m | ₹821.0m | ₹960.2m | ₹696.9m | ₹597.2m | ₹824.1m |
| Operating income | ₹204.5m | ₹122.2m | ₹129.5m | ₹209.7m | ₹265.2m | ₹45.5m | ₹44.1m | ₹124.8m |
| Net income | ₹173.7m | ₹132.9m | ₹121.2m | ₹143.6m | ₹216.0m | ₹63.1m | ₹59.6m | ₹109.6m |
| Diluted earnings per share | 1.14 | 0.87 | 0.80 | 0.94 | 1.42 | 0.41 | 0.39 | 0.72 |
| Cash from operations | — | ₹89.0m | — | −₹324.0m | — | −₹412.0m | — | ₹985.0m |
| Capital spending | — | −₹103.0m | — | −₹92.0m | — | −₹33.0m | — | −₹175.0m |
| Free cash flow | — | −₹14.0m | — | −₹416.0m | — | −₹445.0m | — | ₹810.0m |
| Total assets | — | ₹7.92bn | — | ₹7.47bn | — | ₹7.19bn | — | ₹5.98bn |
| Cash and short-term investments | — | ₹1.60bn | — | ₹1.78bn | — | ₹1.63bn | — | ₹1.52bn |
| Debt | — | ₹25.5m | — | ₹60.8m | — | ₹67.0m | — | ₹101.2m |
| Shareholders' equity | — | ₹5.23bn | — | ₹5.06bn | — | ₹4.75bn | — | ₹4.70bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.1% | 39.4% | 25.0% | 29.0% | 52.2% | 44.6% | — |
| Operating margin | 12.9% | 13.1% | 15.1% | 18.5% | 17.9% | 13.0% | — |
| Net margin | 9.1% | 8.7% | 10.3% | 13.3% | 13.1% | 9.3% | — |
| Return on equity | 11.6% | 9.5% | 11.3% | 18.0% | 19.8% | 14.6% | — |
| Return on assets | 7.7% | 6.5% | 8.9% | 14.8% | 16.2% | 10.6% | — |
| Free cash flow yield | 1.9% | -2.3% | 8.5% | 4.3% | 6.1% | 0.9% | — |
| Revenue growth | 28.3% | 7.5% | -11.1% | 5.1% | 14.2% | 22.4% | — |
| Earnings growth | 34.4% | -9.5% | -31.2% | 6.2% | 60.8% | 33.2% | — |
| Current ratio | 2.71x | 2.90x | 4.53x | 5.62x | 5.39x | 3.40x | — |
| Debt to equity | 0.20x | 0.22x | 0.08x | 0.08x | 0.06x | 0.16x | — |
| Equity ratio | 66.2% | 67.8% | 78.5% | 82.2% | 82.2% | 72.9% | — |
| Interest coverage | 9.96x | 7.65x | 11.21x | 20.11x | 22.57x | 15.70x | — |
| R&D as a share of sales | — | 2.0% | 2.8% | 2.2% | 0.0% | 0.0% | 0.2% |
| Buybacks as a share of market value | -0.1% | -0.1% | 0.2% | -0.4% | 0.5% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 7.0% | 8.1% |
| Operating income | -14.8% | 5.4% | 5.3% |
| Net income | -12.8% | 7.2% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.0% | 42.4% | 41.2% | 39.3% |
| Operating margin | 11.4% | 14.5% | 13.6% | 12.5% |
| Net margin | 9.5% | 11.4% | 10.7% | 9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.9 | 21.5 | 18.1 | 22.4 | 26.0 | 21.8 | 22.8 | 16.8 | 36.9 | 21.5 |
| Price to sales | 1.8 | 2.2 | 2.4 | 2.9 | 2.4 | 1.9 | 1.4 | 1.2 | 2.9 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 18 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.80 | 0.90 | 1.00 | 0.80 | 0.65 | 0.45 | 0.40 |
- 2-for-1 split · 26 Sept 2013
- 10-for-1 split · 7 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.