A 
0.07
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€10.4m
FY2017FY2026
Net income
−€4.9m
FY2017FY2026
Free cash flow
−€4.4m
FY2017FY2026
Shareholders' equity
−€1.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €10.4m | €11.0m | €14.1m | €23.3m | €43.8m | €16.2m | €25.5m | €30.1m | €43.4m | €55.6m |
| Gross profit | €1.8m | −€1.2m | €490,000 | €2.9m | €5.1m | €2.1m | €3.0m | €5.6m | €11.7m | €22.4m |
| Operating income | −€4.2m | −€7.9m | −€7.0m | −€5.3m | −€1.6m | −€1.8m | −€4.4m | −€5.3m | −€4.3m | €2.5m |
| Net income | −€4.9m | −€10.2m | −€7.0m | −€4.0m | −€767,000 | €1.4m | −€4.4m | −€5.2m | −€3.0m | €1.3m |
| Diluted earnings per share | -0.07 | -0.14 | -0.09 | -0.06 | -0.02 | 1.79 | -110.02 | -252.66 | -171.16 | 78.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €16.3m | €23.0m | €31.7m | €39.8m | €37.7m | €23.5m | €23.5m | €24.4m | €36.0m | €44.7m |
| Cash and short-term investments | €8.6m | €13.3m | €20.2m | €27.8m | €24.9m | €16.2m | €6.2m | €3.4m | €7.0m | €6.1m |
| Total liabilities | €17.5m | €19.4m | €17.9m | €19.1m | €23.4m | €24.9m | €37.2m | €39.3m | €46.6m | €86.2m |
| Debt | €1.5m | €2.1m | €2.1m | €2.4m | €3.4m | €3.3m | €1.5m | €1.3m | €1.1m | €35.1m |
| Shareholders' equity | −€1.2m | €3.6m | €13.7m | €20.7m | €14.3m | −€1.4m | −€13.7m | −€14.9m | −€10.6m | −€41.5m |
| Shares outstanding | 74m | 74m | 74m | 67m | 40m | 1m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€4.4m | −€6.7m | −€6.9m | −€2.8m | −€7.2m | −€2.0m | −€2.1m | −€3.7m | €8.0m | €1.3m |
| Capital spending | −€9,000 | −€18,000 | −€2,000 | −€189,000 | −€4,000 | −€2,000 | −€2,000 | −€215,000 | −€21,000 | −€50,000 |
| Free cash flow | −€4.4m | −€6.7m | −€6.9m | −€3.0m | −€7.2m | −€2.0m | −€2.1m | −€3.9m | €8.0m | €1.3m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €5.6m | €4.8m | €6.0m | €5.1m | €6.8m | €7.3m | €9.7m | €4.8m |
| Gross profit | €1.1m | €749,000 | −€2.0m | €873,000 | €14,000 | €476,000 | €587,000 | €304,000 |
| Operating income | −€2.0m | −€2.2m | −€5.1m | −€2.8m | −€3.9m | −€3.1m | −€4.1m | −€2.0m |
| Net income | −€2.2m | −€2.7m | −€7.1m | −€3.1m | −€3.7m | −€3.3m | −€4.9m | −€2.5m |
| Diluted earnings per share | -0.03 | -0.04 | -0.10 | -0.04 | -0.05 | -0.05 | -0.07 | -0.06 |
| Cash from operations | — | −€3.0m | −€2.0m | −€4.0m | −€3.0m | −€3.0m | −€2.0m | −€1.0m |
| Total assets | €16.3m | €18.8m | €23.0m | €28.9m | €31.7m | €36.7m | €39.8m | €39.8m |
| Cash and short-term investments | €8.6m | €9.6m | €13.3m | €16.0m | €20.2m | €24.3m | €27.8m | €27.8m |
| Debt | €457,000 | €388,000 | €455,000 | €454,000 | €423,000 | €480,000 | €472,000 | — |
| Shareholders' equity | −€1.2m | €947,000 | €3.6m | €10.6m | €13.7m | €17.4m | €20.7m | €20.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.6% | -8.5% | -21.1% |
| Operating income | -7.3% | 18.3% | -14.5% |
| Net income | 7.1% | — | -16.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.1% | 6.9% | 9.5% | 23.3% |
| Operating margin | -56.5% | -41.4% | -23.4% | -15.4% |
| Net margin | -70.2% | -44.2% | -21.4% | -17.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -0.2 | -0.7 | -1.9 | -3.9 | 1.4 | -0.4 | -0.3 | -5.8 | 17.1 |
| Price to sales | 0.4 | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Oct 2011.
| FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 345.60 | 300.80 | 422.40 | 422.40 | 384.00 | 416.00 | 320.00 |
- 80-to-1 reverse split · 13 Oct 2022
- 80-to-1 reverse split · 30 Sept 2020
- 10-for-1 split · 10 Jul 2000
- 1-to-1 reverse split · 21 Jun 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.