A 
5.33
-2.56%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹946.4m
FY2017FY2026
Net income
₹46.0m
FY2017FY2026
Free cash flow
−₹132.0m
FY2017FY2026
Shareholders' equity
₹895.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹946.4m | ₹783.2m | ₹933.7m | ₹800.1m | ₹647.4m | ₹532.7m | ₹439.7m | ₹490.1m | ₹268.9m | ₹137.9m |
| Gross profit | ₹211.1m | ₹185.6m | ₹210.8m | ₹184.8m | ₹96.6m | ₹76.1m | ₹53.0m | ₹62.7m | ₹49.7m | ₹19.3m |
| Operating income | ₹78.5m | ₹56.1m | ₹70.4m | ₹67.4m | ₹43.5m | ₹26.6m | ₹16.3m | ₹18.3m | ₹15.7m | ₹4.9m |
| Net income | ₹46.0m | ₹30.4m | ₹40.4m | ₹41.5m | ₹29.8m | ₹17.5m | ₹11.4m | ₹8.5m | ₹8.5m | ₹996,751 |
| Diluted earnings per share | 0.34 | 0.21 | 0.37 | 0.41 | 0.30 | 0.17 | 0.12 | 0.08 | 0.05 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.21bn | ₹1.17bn | ₹544.5m | ₹409.9m | ₹373.2m | ₹222.9m | ₹196.6m | ₹200.6m | ₹157.1m | ₹101.9m |
| Cash and short-term investments | ₹299.0m | ₹438.5m | ₹13.3m | ₹15.9m | ₹8.1m | ₹11.7m | ₹5.7m | ₹6.5m | ₹3.1m | ₹3.0m |
| Total liabilities | ₹315.5m | ₹324.0m | ₹255.9m | ₹161.5m | ₹166.3m | ₹72.1m | ₹63.8m | ₹79.2m | ₹89.3m | ₹74.9m |
| Debt | ₹176.6m | ₹199.0m | ₹156.2m | ₹115.8m | ₹76.8m | ₹41.5m | ₹26.0m | ₹34.2m | ₹33.4m | ₹39.2m |
| Shareholders' equity | ₹895.1m | ₹850.2m | ₹288.6m | ₹248.4m | ₹206.8m | ₹176.9m | ₹132.8m | ₹121.4m | ₹67.8m | ₹27.0m |
| Shares outstanding | 134m | 143m | 109m | 101m | 101m | 101m | 98m | 101m | 159m | 134m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹41.4m | −₹38.5m | ₹60.6m | ₹29.0m | −₹5.8m | ₹789,000 | ₹22.4m | −₹20.5m | ₹25.2m | ₹19.4m |
| Capital spending | −₹90.6m | −₹111.9m | −₹91.9m | −₹53.9m | −₹31.9m | −₹8.4m | −₹16.9m | −₹22.9m | −₹17.3m | −₹14.9m |
| Free cash flow | −₹132.0m | −₹150.4m | −₹31.3m | −₹24.9m | −₹37.8m | −₹7.6m | ₹5.4m | −₹43.4m | ₹7.9m | ₹4.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹253.4m | ₹271.6m | ₹249.1m | ₹209.0m | ₹216.7m | ₹194.9m | ₹240.6m | ₹180.5m |
| Gross profit | ₹50.3m | ₹58.0m | ₹54.7m | ₹75.0m | ₹74.2m | ₹49.8m | ₹62.5m | ₹64.2m |
| Operating income | −₹9.6m | −₹5.3m | ₹22.8m | ₹17.8m | ₹2.5m | ₹11.4m | ₹4.3m | ₹7.3m |
| Net income | ₹6.9m | ₹9.8m | ₹13.6m | ₹12.1m | ₹10.5m | ₹5.2m | ₹10.4m | ₹8.3m |
| Diluted earnings per share | 0.05 | 0.07 | 0.09 | 0.08 | 0.07 | 0.04 | 0.09 | 0.08 |
| Cash from operations | — | — | — | −₹31.0m | — | −₹23.0m | — | −₹13.0m |
| Capital spending | — | — | — | −₹43.0m | — | −₹111.0m | — | −₹41.0m |
| Free cash flow | — | — | — | −₹74.0m | — | −₹134.0m | — | −₹54.0m |
| Total assets | — | ₹1.21bn | — | ₹1.24bn | — | ₹1.17bn | — | ₹630.6m |
| Cash and short-term investments | ₹299.0m | ₹299.0m | ₹43.0m | ₹237.3m | ₹438.5m | ₹438.5m | ₹14.4m | ₹22.8m |
| Debt | — | ₹176.6m | — | ₹234.0m | — | ₹199.0m | — | ₹219.3m |
| Shareholders' equity | ₹895.1m | ₹895.1m | ₹872.8m | ₹872.8m | ₹850.2m | ₹850.2m | ₹302.5m | ₹302.5m |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 23.7% | 22.6% | 23.1% | 14.9% | 14.3% |
| Operating margin | -1.2% | 7.2% | 7.5% | 8.4% | 6.7% | 5.0% |
| Net margin | 4.9% | 3.9% | 4.3% | 5.2% | 4.6% | 3.3% |
| Return on equity | 5.1% | 3.6% | 14.0% | 16.7% | 14.4% | 9.9% |
| Return on assets | 3.8% | 2.6% | 7.4% | 10.1% | 8.0% | 7.8% |
| Free cash flow yield | 6.5% | 9.1% | 24.8% | 14.6% | 4.6% | 1.6% |
| Revenue growth | 20.8% | -16.1% | 16.7% | 23.6% | 21.5% | 21.1% |
| Earnings growth | 51.1% | -24.6% | -2.7% | 39.5% | 70.3% | 53.9% |
| Current ratio | 3.59x | 3.33x | 1.58x | 1.94x | 1.62x | 2.14x |
| Debt to equity | 0.20x | 0.23x | 0.54x | 0.47x | 0.37x | 0.23x |
| Equity ratio | 73.9% | 72.4% | 53.0% | 60.6% | 55.4% | 79.4% |
| Interest coverage | -0.68x | 3.51x | 5.11x | 7.03x | 10.26x | 10.23x |
| Buybacks as a share of market value | 6.0% | -30.7% | -8.3% | 0.0% | 0.0% | -2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 12.2% | 25.3% |
| Operating income | 5.2% | 24.1% | 31.9% |
| Net income | 3.5% | 21.3% | 55.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 22.9% | 20.8% | 19.2% |
| Operating margin | 7.8% | 7.9% | 7.4% | 6.6% |
| Net margin | 4.4% | 4.6% | 4.4% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 56.2 | 55.6 | 26.9 | 49.4 | 17.7 | 13.6 | 21.3 | 28.1 |
| Price to sales | 0.8 | 2.2 | 2.4 | 1.4 | 2.3 | 0.6 | 0.3 | 0.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3.1-for-1 split · 27 Jan 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.