GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
A

Aditya Vision AVL.NS · INR

Consumer Discretionary · NSE · 🇮🇳 India

Compare

520.65

-0.56%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹26.72bn

FY2017FY2026

Net income

₹1.17bn

FY2017FY2026

Free cash flow

₹394.8m

FY2017FY2026

Shareholders' equity

₹6.88bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹26.72bn₹22.60bn₹17.43bn₹13.22bn₹8.99bn₹7.48bn₹7.97bn₹5.64bn₹4.44bn₹3.62bn
Gross profit₹4.16bn₹3.55bn₹2.78bn₹2.11bn₹1.42bn₹918.8m₹852.4m₹570.2m₹380.8m₹256.5m
Operating income₹1.87bn₹1.71bn₹1.41bn₹1.39bn₹670.0m₹405.6m₹232.0m₹154.7m₹57.1m₹38.7m
Net income₹1.17bn₹1.05bn₹770.7m₹641.4m₹352.8m₹204.5m₹140.2m₹57.6m₹27.8m₹17.1m
Diluted earnings per share9.048.155.985.332.7317.009.944.091.971.49

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹14.71bn₹143.0m₹8.75bn₹6.18bn₹4.21bn₹3.90bn₹2.63bn₹1.16bn₹836.2m₹655.0m
Cash and short-term investments₹1.29bn₹1.21bn———₹222.5m₹159.2m₹142.5m₹156.1m₹120.4m
Total liabilities₹7.83bn₹6.40bn₹3.89bn₹4.81bn₹3.42bn₹3.41bn₹2.23bn₹900.3m₹631.1m₹477.4m
Debt₹5.73bn₹4.80bn—₹188.2m₹137.8m₹1.98bn₹336.2m₹598.3m₹483.1m₹350.4m
Shareholders' equity₹6.88bn₹5.84bn₹4.87bn₹1.36bn₹786.9m₹494.2m₹393.3m₹261.8m₹205.0m₹177.6m
Shares outstanding129m129m129m120m129m12m14m14m14m11m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹749.5m−₹408.2m−₹61.2m₹176.1m₹315.2m₹375.2m₹47.9m₹45.0m₹77.4m₹56.3m
Capital spending−₹354.7m−₹4.3m−₹344.8m−₹303.6m−₹180.6m−₹368.4m−₹75.0m−₹36.9m−₹56.8m−₹52.7m
Free cash flow₹394.8m−₹412.5m−₹406.0m−₹127.4m₹134.6m₹6.9m−₹27.1m₹8.2m₹20.6m₹3.6m
Dividends paid−₹126.4m−₹1.4m−₹155.6m−₹72.2m−₹60.1m−₹30.1m————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹11.93bn₹6.25bn₹6.49bn₹4.58bn₹9.40bn₹4.87bn₹5.08bn₹3.76bn
Gross profit₹1.56bn₹1.00bn₹1.02bn₹688.9m₹1.44bn₹826.0m₹792.1m₹579.7m
Operating income₹1.12bn₹398.7m₹426.6m₹243.9m₹805.2m₹363.9m₹380.5m₹196.9m
Net income₹772.2m₹217.3m₹273.1m₹127.2m₹551.6m₹159.9m₹242.2m₹122.1m
Diluted earnings per share5.971.682.110.984.261.241.880.95
Cash from operations———₹1.36bn—−₹1.32bn——
Capital spending———−₹149.0m—−₹208.0m——
Free cash flow———₹1.21bn—−₹1.53bn——
Total assets—₹14.71bn—₹12.00bn—₹12.23bn—₹9.21bn
Cash and short-term investments—₹1.29bn—₹1.02bn—₹1.21bn—₹1.13bn
Debt—₹3.59bn—₹2.24bn—₹2.99bn—₹1.01bn
Shareholders' equity—₹6.88bn—₹6.39bn—₹5.84bn—₹5.42bn

Financial ratios

Data as of 15 Sept 2026

FY2026FY2025FY2024FY2023FY2022
Gross margin15.6%15.7%15.9%16.0%15.8%
Operating margin7.0%7.6%8.1%10.5%7.5%
Net margin4.4%4.7%4.4%4.9%3.9%
Return on equity17.0%18.1%15.8%47.1%44.8%
Return on assets7.9%737.6%8.8%10.4%8.4%
Free cash flow yield1.4%-0.5%0.4%0.7%—
Revenue growth18.2%29.6%31.8%47.1%—
Earnings growth10.8%36.9%20.2%81.8%—
Current ratio1.90x1.99x2.80x1.11x1.12x
Debt to equity0.52x0.51x0.00x0.14x0.18x
Equity ratio46.8%4080.7%55.6%22.1%18.7%
Interest coverage4.82x5.40x3.65x4.72x2.65x
Buybacks as a share of market value0.1%-0.5%-7.1%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue26.4%29.0%27.2%
Operating income10.4%35.8%53.1%
Net income22.2%41.7%58.5%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin15.6%15.7%15.5%14.2%
Operating margin7.3%8.0%7.7%6.6%
Net margin4.5%4.5%4.3%3.7%

Valuation history

At each fiscal year end

FY2026FY2025FY2024
Price to earnings57.759.585.3
Price to sales2.52.83.8

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 8 Jul 2025.

FY2026
Paid in the year1.10

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.