520.65
-0.56%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹26.72bn
FY2017FY2026
Net income
₹1.17bn
FY2017FY2026
Free cash flow
₹394.8m
FY2017FY2026
Shareholders' equity
₹6.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹26.72bn | ₹22.60bn | ₹17.43bn | ₹13.22bn | ₹8.99bn | ₹7.48bn | ₹7.97bn | ₹5.64bn | ₹4.44bn | ₹3.62bn |
| Gross profit | ₹4.16bn | ₹3.55bn | ₹2.78bn | ₹2.11bn | ₹1.42bn | ₹918.8m | ₹852.4m | ₹570.2m | ₹380.8m | ₹256.5m |
| Operating income | ₹1.87bn | ₹1.71bn | ₹1.41bn | ₹1.39bn | ₹670.0m | ₹405.6m | ₹232.0m | ₹154.7m | ₹57.1m | ₹38.7m |
| Net income | ₹1.17bn | ₹1.05bn | ₹770.7m | ₹641.4m | ₹352.8m | ₹204.5m | ₹140.2m | ₹57.6m | ₹27.8m | ₹17.1m |
| Diluted earnings per share | 9.04 | 8.15 | 5.98 | 5.33 | 2.73 | 17.00 | 9.94 | 4.09 | 1.97 | 1.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹14.71bn | ₹143.0m | ₹8.75bn | ₹6.18bn | ₹4.21bn | ₹3.90bn | ₹2.63bn | ₹1.16bn | ₹836.2m | ₹655.0m |
| Cash and short-term investments | ₹1.29bn | ₹1.21bn | — | — | — | ₹222.5m | ₹159.2m | ₹142.5m | ₹156.1m | ₹120.4m |
| Total liabilities | ₹7.83bn | ₹6.40bn | ₹3.89bn | ₹4.81bn | ₹3.42bn | ₹3.41bn | ₹2.23bn | ₹900.3m | ₹631.1m | ₹477.4m |
| Debt | ₹5.73bn | ₹4.80bn | — | ₹188.2m | ₹137.8m | ₹1.98bn | ₹336.2m | ₹598.3m | ₹483.1m | ₹350.4m |
| Shareholders' equity | ₹6.88bn | ₹5.84bn | ₹4.87bn | ₹1.36bn | ₹786.9m | ₹494.2m | ₹393.3m | ₹261.8m | ₹205.0m | ₹177.6m |
| Shares outstanding | 129m | 129m | 129m | 120m | 129m | 12m | 14m | 14m | 14m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹749.5m | −₹408.2m | −₹61.2m | ₹176.1m | ₹315.2m | ₹375.2m | ₹47.9m | ₹45.0m | ₹77.4m | ₹56.3m |
| Capital spending | −₹354.7m | −₹4.3m | −₹344.8m | −₹303.6m | −₹180.6m | −₹368.4m | −₹75.0m | −₹36.9m | −₹56.8m | −₹52.7m |
| Free cash flow | ₹394.8m | −₹412.5m | −₹406.0m | −₹127.4m | ₹134.6m | ₹6.9m | −₹27.1m | ₹8.2m | ₹20.6m | ₹3.6m |
| Dividends paid | −₹126.4m | −₹1.4m | −₹155.6m | −₹72.2m | −₹60.1m | −₹30.1m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.93bn | ₹6.25bn | ₹6.49bn | ₹4.58bn | ₹9.40bn | ₹4.87bn | ₹5.08bn | ₹3.76bn |
| Gross profit | ₹1.56bn | ₹1.00bn | ₹1.02bn | ₹688.9m | ₹1.44bn | ₹826.0m | ₹792.1m | ₹579.7m |
| Operating income | ₹1.12bn | ₹398.7m | ₹426.6m | ₹243.9m | ₹805.2m | ₹363.9m | ₹380.5m | ₹196.9m |
| Net income | ₹772.2m | ₹217.3m | ₹273.1m | ₹127.2m | ₹551.6m | ₹159.9m | ₹242.2m | ₹122.1m |
| Diluted earnings per share | 5.97 | 1.68 | 2.11 | 0.98 | 4.26 | 1.24 | 1.88 | 0.95 |
| Cash from operations | — | — | — | ₹1.36bn | — | −₹1.32bn | — | — |
| Capital spending | — | — | — | −₹149.0m | — | −₹208.0m | — | — |
| Free cash flow | — | — | — | ₹1.21bn | — | −₹1.53bn | — | — |
| Total assets | — | ₹14.71bn | — | ₹12.00bn | — | ₹12.23bn | — | ₹9.21bn |
| Cash and short-term investments | — | ₹1.29bn | — | ₹1.02bn | — | ₹1.21bn | — | ₹1.13bn |
| Debt | — | ₹3.59bn | — | ₹2.24bn | — | ₹2.99bn | — | ₹1.01bn |
| Shareholders' equity | — | ₹6.88bn | — | ₹6.39bn | — | ₹5.84bn | — | ₹5.42bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 15.6% | 15.7% | 15.9% | 16.0% | 15.8% |
| Operating margin | 7.0% | 7.6% | 8.1% | 10.5% | 7.5% |
| Net margin | 4.4% | 4.7% | 4.4% | 4.9% | 3.9% |
| Return on equity | 17.0% | 18.1% | 15.8% | 47.1% | 44.8% |
| Return on assets | 7.9% | 737.6% | 8.8% | 10.4% | 8.4% |
| Free cash flow yield | 1.4% | -0.5% | 0.4% | 0.7% | — |
| Revenue growth | 18.2% | 29.6% | 31.8% | 47.1% | — |
| Earnings growth | 10.8% | 36.9% | 20.2% | 81.8% | — |
| Current ratio | 1.90x | 1.99x | 2.80x | 1.11x | 1.12x |
| Debt to equity | 0.52x | 0.51x | 0.00x | 0.14x | 0.18x |
| Equity ratio | 46.8% | 4080.7% | 55.6% | 22.1% | 18.7% |
| Interest coverage | 4.82x | 5.40x | 3.65x | 4.72x | 2.65x |
| Buybacks as a share of market value | 0.1% | -0.5% | -7.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.4% | 29.0% | 27.2% |
| Operating income | 10.4% | 35.8% | 53.1% |
| Net income | 22.2% | 41.7% | 58.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 15.7% | 15.5% | 14.2% |
| Operating margin | 7.3% | 8.0% | 7.7% | 6.6% |
| Net margin | 4.5% | 4.5% | 4.3% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 57.7 | 59.5 | 85.3 |
| Price to sales | 2.5 | 2.8 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 Jul 2025.
| FY2026 | |
|---|---|
| Paid in the year | 1.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.