304
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 8.12trn
FY2017FY2025
Net income
IDR 1.75trn
FY2017FY2025
Free cash flow
IDR 1.26trn
FY2017FY2025
Shareholders' equity
IDR 9.54trn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 8.12trn | IDR 7.47trn | IDR 7.02trn | IDR 6.69trn | IDR 6.78trn | IDR 5.73trn | IDR 5.67trn | IDR 5.12trn | IDR 4.31trn |
| Gross profit | IDR 3.34trn | IDR 3.34trn | IDR 3.00trn | IDR 2.72trn | IDR 2.83trn | IDR 2.53trn | IDR 2.35trn | IDR 2.20trn | IDR 1.87trn |
| Research and development | — | — | — | — | IDR 3.20bn | IDR 3.70bn | IDR 2.43bn | IDR 1.28bn | — |
| Operating income | IDR 1.92trn | IDR 1.78trn | IDR 1.72trn | IDR 1.76trn | IDR 1.80trn | IDR 1.45trn | IDR 1.28trn | IDR 1.30trn | IDR 1.13trn |
| Net income | IDR 1.75trn | IDR 1.66trn | IDR 1.64trn | IDR 1.40trn | IDR 1.43trn | IDR 1.14trn | IDR 959.37bn | IDR 1.04trn | IDR 801.14bn |
| Diluted earnings per share | 29.46 | 27.06 | 26.52 | 22.61 | 23.16 | 18.34 | 15.49 | 16.75 | 15.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 11.08trn | IDR 11.06trn | IDR 11.17trn | IDR 10.79trn | IDR 10.87trn | IDR 5.87trn | IDR 4.95trn | IDR 5.05trn | IDR 3.95trn |
| Cash and short-term investments | IDR 4.22trn | IDR 5.28trn | IDR 5.98trn | IDR 6.05trn | IDR 6.13trn | IDR 1.84trn | IDR 855.45bn | IDR 1.29trn | IDR 950.82bn |
| Total liabilities | IDR 1.54trn | IDR 1.43trn | IDR 1.25trn | IDR 1.22trn | IDR 1.46trn | IDR 1.19trn | IDR 728.32bn | IDR 642.48bn | IDR 500.26bn |
| Debt | IDR 86.21bn | IDR 93.38bn | IDR 31.91bn | IDR 80.76bn | IDR 70.08bn | IDR 101.08bn | — | — | — |
| Shareholders' equity | IDR 9.54trn | IDR 9.63trn | IDR 9.91trn | IDR 9.57trn | IDR 9.41trn | IDR 4.68trn | IDR 4.22trn | IDR 4.41trn | IDR 3.37trn |
| Shares outstanding | 59,313m | 61,508m | 61,919m | 61,954m | 61,954m | 61,954m | 61,954m | 61,954m | 50,355m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.75trn | IDR 1.76trn | IDR 1.58trn | IDR 1.46trn | IDR 1.22trn | IDR 1.80trn | IDR 946.58bn | IDR 736.07bn | IDR 751.25bn |
| Capital spending | −IDR 491.82bn | −IDR 478.32bn | −IDR 246.18bn | −IDR 250.88bn | −IDR 133.25bn | −IDR 119.26bn | −IDR 195.20bn | −IDR 398.05bn | −IDR 275.78bn |
| Free cash flow | IDR 1.26trn | IDR 1.29trn | IDR 1.34trn | IDR 1.20trn | IDR 1.09trn | IDR 1.68trn | IDR 751.38bn | IDR 338.01bn | IDR 475.47bn |
| Dividends paid | −IDR 1.32trn | −IDR 1.35trn | −IDR 1.36trn | −IDR 1.12trn | −IDR 2.35trn | −IDR 700.00bn | −IDR 1.20trn | −IDR 600,000 | −IDR 1.20trn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.23trn | IDR 2.36trn | IDR 2.20trn | IDR 2.04trn | IDR 1.87trn | IDR 2.02trn | IDR 2.07trn | IDR 1.78trn |
| Gross profit | IDR 907.21bn | IDR 1.06trn | IDR 973.58bn | IDR 860.23bn | IDR 748.78bn | IDR 925.06bn | IDR 1.04trn | IDR 721.79bn |
| Operating income | IDR 556.58bn | IDR 596.07bn | IDR 641.27bn | IDR 412.02bn | IDR 344.42bn | IDR 524.83bn | IDR 530.89bn | IDR 357.25bn |
| Net income | IDR 435.28bn | IDR 503.13bn | IDR 557.67bn | IDR 407.26bn | IDR 335.48bn | IDR 447.05bn | IDR 503.92bn | IDR 352.18bn |
| Diluted earnings per share | 7.36 | 8.51 | 9.40 | 6.87 | 5.66 | 7.54 | 8.19 | 5.73 |
| Cash from operations | IDR 638.90bn | IDR 719.82bn | IDR 545.58bn | IDR 603.78bn | IDR 155.95bn | IDR 446.90bn | IDR 520.12bn | IDR 489.92bn |
| Capital spending | −IDR 148.03bn | −IDR 106.09bn | −IDR 94.96bn | −IDR 161.30bn | −IDR 134.74bn | −IDR 92.72bn | −IDR 150.64bn | −IDR 174.73bn |
| Free cash flow | IDR 490.87bn | IDR 613.72bn | IDR 450.62bn | IDR 442.47bn | IDR 21.20bn | IDR 354.18bn | IDR 369.48bn | IDR 315.19bn |
| Total assets | IDR 11.30trn | IDR 11.61trn | IDR 11.08trn | IDR 11.13trn | IDR 10.88trn | IDR 11.45trn | IDR 11.06trn | IDR 11.26trn |
| Cash and short-term investments | IDR 4.40trn | IDR 4.64trn | IDR 4.22trn | IDR 4.72trn | IDR 4.43trn | IDR 5.19trn | IDR 5.28trn | IDR 5.84trn |
| Debt | IDR 9.56bn | IDR 9.83bn | IDR 150.61bn | IDR 33.99bn | IDR 34.27bn | IDR 34.97bn | IDR 93.38bn | IDR 40.12bn |
| Shareholders' equity | IDR 9.61trn | IDR 9.91trn | IDR 9.54trn | IDR 9.79trn | IDR 9.54trn | IDR 9.98trn | IDR 9.63trn | IDR 10.04trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.2% | 44.7% | 42.7% | 40.6% | 41.7% | 44.1% | — | — |
| Operating margin | 23.7% | 23.8% | 24.5% | 26.3% | 26.6% | 25.3% | — | — |
| Net margin | 21.5% | 22.3% | 23.4% | 20.9% | 21.2% | 19.8% | — | — |
| Return on equity | 18.3% | 17.3% | 16.6% | 14.6% | 15.2% | 24.3% | — | — |
| Return on assets | 15.8% | 15.0% | 14.7% | 13.0% | 13.2% | 19.4% | — | — |
| Free cash flow yield | 10.9% | 10.5% | 8.5% | 7.9% | 6.3% | — | — | — |
| Revenue growth | 8.7% | 6.5% | 4.8% | -1.3% | 18.3% | 1.1% | — | — |
| Earnings growth | 5.0% | 1.4% | 17.3% | -2.4% | 26.3% | 18.4% | — | — |
| Current ratio | 5.37x | 6.28x | 7.62x | 7.87x | 6.63x | 3.83x | — | — |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.01x | 0.00x | 0.06x | — | — |
| Equity ratio | 86.0% | 87.0% | 88.8% | 88.7% | 86.6% | 79.8% | — | — |
| Interest coverage | 761.97x | 701.69x | 421.15x | 272.76x | 48.58x | 148.73x | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | 3.6% | 0.7% | 0.1% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 7.2% | — |
| Operating income | 3.0% | 5.9% | — |
| Net income | 7.7% | 9.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.9% | 42.3% | 42.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 17.1 | 14.8 | 18.9 | 27.9 | 40.0 |
| Price to sales | 3.7 | 3.3 | 4.4 | 5.8 | 8.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 12.00 | 22.00 | 22.00 | 22.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.