A 
92.80
+3.57%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$405.9m
FY2016FY2025
Net income
−$2.2m
FY2016FY2025
Free cash flow
$11.3m
FY2016FY2025
Shareholders' equity
$203.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $405.9m | $350.0m | $318.1m | $426.8m | $471.4m | $383.0m | $413.9m | $427.8m | $367.9m | $339.3m |
| Gross profit | $50.2m | $48.4m | $45.4m | $76.8m | $64.3m | $95.1m | $73.4m | $64.0m | $68.1m | $76.2m |
| Research and development | $2.3m | $1.9m | $2.5m | $2.3m | $3.0m | $2.6m | $2.2m | $2.4m | $2.3m | $2.6m |
| Operating income | $19.2m | $17.4m | $15.4m | $40.5m | $27.6m | $62.8m | $36.9m | $27.4m | $36.2m | $46.9m |
| Net income | −$2.2m | −$620,000 | $4.0m | $27.5m | $8.1m | $36.8m | $12.2m | $11.7m | $20.6m | $24.5m |
| Diluted earnings per share | -0.01 | -0.00 | 0.01 | 0.09 | 0.03 | 0.12 | 0.04 | 0.04 | 0.07 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $460.6m | $469.0m | $441.6m | $465.7m | $489.0m | $463.8m | $477.7m | $475.4m | $539.5m | $499.8m |
| Cash and short-term investments | $51.2m | $60.9m | $50.7m | $61.5m | $65.9m | $75.5m | $36.5m | $41.4m | $61.0m | $50.5m |
| Total liabilities | $256.8m | $277.3m | $242.6m | $255.8m | $304.9m | $289.0m | $334.2m | $350.7m | $395.5m | $372.7m |
| Debt | $176.6m | $196.4m | $180.0m | $187.4m | $221.9m | $216.7m | $264.9m | $271.8m | $310.3m | $289.0m |
| Shareholders' equity | $203.6m | $191.4m | $198.7m | $209.5m | $183.6m | $174.4m | $143.1m | $124.2m | $141.4m | $125.0m |
| Shares outstanding | 297m | 297m | 297m | 297m | 297m | 297m | 296m | 295m | 294m | 293m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $37.9m | $42.5m | $31.1m | $50.7m | $25.7m | $101.5m | $20.8m | $42.1m | $67.2m | $64.1m |
| Capital spending | −$26.6m | −$46.2m | −$34.0m | −$28.2m | −$43.5m | −$10.0m | −$9.4m | −$14.1m | −$51.2m | −$104.8m |
| Free cash flow | $11.3m | −$3.6m | −$2.9m | $22.5m | −$17.8m | $91.6m | $11.5m | $28.0m | $16.0m | −$40.7m |
| Dividends paid | — | — | — | — | — | — | — | −$11.0m | −$15.0m | −$12.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $103.1m | $91.7m | $96.5m | $100.0m | $93.1m | $87.3m | $91.2m | $86.9m |
| Gross profit | $13.7m | $11.2m | $13.3m | $11.5m | $11.0m | $11.5m | $13.7m | $11.5m |
| Operating income | $5.2m | $4.0m | $6.0m | $4.4m | $4.7m | $4.1m | $6.3m | $4.6m |
| Net income | −$722,000 | −$362,038 | −$1.3m | −$954,000 | −$2.0m | $2.1m | −$3.0m | $353,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | 0.01 | -0.01 | 0.00 |
| Cash from operations | $5.0m | $10.0m | $7.0m | $1.0m | $16.0m | $10.0m | $11.0m | $4.0m |
| Capital spending | −$1.0m | — | −$6.0m | −$1.0m | −$4.0m | −$12.0m | −$5.0m | −$9.0m |
| Free cash flow | $4.0m | — | $1.0m | $0 | $12.0m | −$2.0m | $6.0m | −$5.0m |
| Total assets | $467.0m | $458.4m | $460.6m | $475.3m | $479.7m | $480.1m | $469.0m | $456.5m |
| Cash and short-term investments | $59.3m | $56.8m | $51.2m | $67.6m | $65.6m | $61.0m | $60.9m | $36.3m |
| Debt | $177.2m | $175.7m | $175.5m | $191.8m | $190.9m | $195.2m | $196.4m | $173.6m |
| Shareholders' equity | $204.5m | $203.6m | $203.6m | $200.8m | $204.5m | $202.8m | $191.4m | $200.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 1.2% | 13.6% |
| Operating income | -22.0% | -21.1% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 14.7% | 16.1% | 17.1% |
| Operating margin | 4.8% | 6.2% | 7.8% | 8.6% |
| Net margin | -0.4% | 1.9% | 3.1% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.4 | -73.7 | 12.8 | 2.1 | 10.6 | 2.8 | 6.8 | 10.4 | 6.7 | 6.0 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Mar 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.037 | 0.051 | 0.041 | 0.037 | 0.033 | 0.041 | 0.04 | 0.034 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.