A 
164.65
+2.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.57bn
FY2017FY2026
Net income
₹261.7m
FY2017FY2026
Free cash flow
−₹252.3m
FY2017FY2026
Shareholders' equity
₹2.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.57bn | ₹5.52bn | ₹4.78bn | ₹4.27bn | ₹4.30bn | ₹3.32bn | ₹3.07bn | ₹3.13bn | ₹2.26bn | ₹1.95bn |
| Operating income | ₹404.6m | ₹521.8m | ₹468.0m | ₹391.5m | ₹234.8m | ₹69.3m | ₹136.0m | ₹197.8m | ₹187.5m | ₹118.9m |
| Net income | ₹261.7m | ₹213.3m | ₹319.2m | ₹83.4m | ₹9.6m | −₹17.2m | ₹51.9m | ₹94.9m | ₹75.5m | ₹45.0m |
| Diluted earnings per share | 16.46 | 14.16 | 22.06 | 7.09 | 0.82 | -1.85 | 3.47 | 9.21 | 8.58 | 5.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.48bn | ₹4.99bn | ₹4.49bn | ₹4.08bn | ₹4.24bn | ₹2.30bn | ₹2.09bn | ₹1.75bn | ₹1.00bn | ₹835.3m |
| Cash and short-term investments | ₹77.7m | ₹85.6m | ₹87.8m | ₹23.9m | ₹51.8m | ₹57.6m | ₹34.3m | ₹23.6m | ₹15.0m | ₹7.0m |
| Total liabilities | ₹2.77bn | ₹2.52bn | ₹2.49bn | ₹3.18bn | ₹3.42bn | ₹1.51bn | ₹1.35bn | ₹1.06bn | ₹707.6m | ₹614.8m |
| Debt | ₹2.20bn | ₹2.19bn | ₹2.20bn | ₹2.66bn | ₹2.87bn | ₹1.19bn | ₹797.7m | ₹726.0m | ₹503.7m | ₹426.3m |
| Shareholders' equity | ₹2.71bn | ₹2.47bn | ₹2.00bn | ₹897.7m | ₹814.3m | ₹786.0m | ₹738.2m | ₹686.4m | ₹296.0m | ₹220.5m |
| Shares outstanding | 16m | 15m | 14m | 12m | 12m | 9m | 15m | 10m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹490.4m | ₹371.6m | ₹9.7m | ₹383.9m | ₹288.9m | −₹36.2m | ₹205.5m | −₹58.4m | ₹121.0m | ₹56.7m |
| Capital spending | −₹742.7m | −₹379.5m | −₹513.8m | −₹181.4m | −₹229.3m | −₹172.9m | −₹197.4m | −₹292.0m | −₹80.3m | −₹93.2m |
| Free cash flow | −₹252.3m | −₹7.9m | −₹504.1m | ₹202.5m | ₹59.5m | −₹209.2m | ₹8.0m | −₹350.5m | ₹40.6m | −₹36.5m |
| Dividends paid | −₹18.1m | −₹7.9m | −₹4.6m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.32bn | ₹1.55bn | ₹1.34bn | ₹1.43bn | ₹1.25bn | ₹1.48bn | ₹1.42bn | ₹1.38bn |
| Operating income | ₹258.7m | ₹12.7m | ₹141.5m | ₹125.3m | ₹125.1m | ₹188.1m | ₹135.8m | ₹127.2m |
| Net income | ₹64.6m | ₹107.1m | ₹54.0m | ₹50.8m | ₹49.7m | ₹52.3m | ₹55.1m | ₹53.8m |
| Diluted earnings per share | 4.06 | 6.74 | 3.59 | 3.37 | 3.30 | 3.47 | 3.81 | 3.72 |
| Cash from operations | — | — | — | −₹19.0m | — | — | — | — |
| Capital spending | — | — | — | −₹335.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹354.0m | — | — | — | — |
| Total assets | — | ₹5.48bn | — | ₹5.74bn | — | ₹4.99bn | — | ₹4.66bn |
| Cash and short-term investments | ₹77.7m | ₹77.7m | ₹111.3m | ₹174.7m | ₹85.6m | ₹85.6m | ₹81.8m | ₹141.3m |
| Debt | — | ₹1.89bn | — | ₹1.98bn | — | ₹1.43bn | — | ₹1.23bn |
| Shareholders' equity | ₹2.71bn | ₹2.71bn | ₹2.57bn | ₹2.57bn | ₹2.47bn | ₹2.47bn | ₹2.15bn | ₹2.15bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.8% | 10.0% | 14.2% | 9.7% | 5.1% | 2.3% |
| Net margin | 4.7% | 3.9% | 6.7% | 2.0% | 0.2% | -0.5% |
| Return on equity | 9.7% | 8.6% | 16.0% | 9.3% | 1.2% | -2.2% |
| Return on assets | 4.8% | 4.3% | 7.1% | 2.0% | 0.2% | -0.7% |
| Free cash flow yield | 48.8% | 31.4% | 22.8% | 30.2% | 27.8% | 9.3% |
| Revenue growth | 1.1% | 15.4% | 11.9% | -0.6% | 29.6% | 7.9% |
| Earnings growth | 22.7% | -33.2% | 282.6% | 768.2% | -155.9% | -133.2% |
| Current ratio | 1.97x | 1.73x | 1.72x | 1.16x | 1.35x | 1.25x |
| Debt to equity | 0.70x | 0.58x | 0.57x | 1.50x | 1.65x | 0.87x |
| Equity ratio | 49.4% | 49.4% | 44.6% | 22.0% | 19.2% | 34.2% |
| Interest coverage | 2.11x | 2.13x | 2.41x | 1.35x | 1.04x | 0.76x |
| Buybacks as a share of market value | -5.6% | -4.1% | -22.9% | -0.3% | -26.3% | 37.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 10.9% | 11.2% |
| Operating income | 1.1% | 42.3% | 13.6% |
| Net income | 46.4% | — | 21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.4% | 8.9% | 7.5% | 7.1% |
| Net margin | 4.3% | 4.4% | 3.1% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 12.6 | 16.9 | 53.1 | 145.2 | -37.6 | 15.7 | 7.5 | 8.7 |
| Price to sales | 0.5 | 0.5 | 1.1 | 1.0 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 1.20 | 1.20 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.