A 
0.08
-3.85%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$257.6m
FY2017FY2026
Net income
−A$66.4m
FY2017FY2026
Free cash flow
−A$4.6m
FY2017FY2026
Shareholders' equity
A$136.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$257.6m | A$257.2m | A$260.6m | A$258.6m | A$260.1m | A$274.0m | A$267.1m | A$269.2m | A$264.6m | A$226.4m |
| Gross profit | A$31.9m | A$69.4m | A$27.7m | A$75.1m | A$85.3m | A$86.2m | A$74.4m | A$69.4m | A$71.2m | A$57.3m |
| Operating income | −A$43.1m | A$1.8m | −A$78.3m | A$8.5m | A$26.0m | A$30.6m | A$19.2m | A$20.8m | A$16.2m | A$7.0m |
| Net income | −A$66.4m | −A$9.6m | −A$93.0m | A$4.0m | A$17.3m | A$19.6m | A$11.0m | A$8.1m | A$7.7m | A$4.3m |
| Diluted earnings per share | -0.20 | -0.03 | -0.36 | 0.01 | 0.06 | 0.07 | 0.04 | 0.03 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$387.2m | A$431.3m | A$415.4m | A$498.0m | A$515.6m | A$493.5m | A$509.0m | A$446.0m | A$440.8m | A$425.6m |
| Cash and short-term investments | A$6.7m | A$8.9m | A$6.0m | A$6.9m | A$2.5m | A$3.7m | A$7.7m | A$8.1m | A$7.7m | A$2.6m |
| Total liabilities | A$251.2m | A$240.3m | A$201.8m | A$206.9m | A$215.8m | A$180.8m | A$205.6m | A$147.2m | A$147.9m | A$138.7m |
| Debt | A$152.1m | A$142.0m | A$137.3m | A$128.9m | A$125.4m | A$98.9m | A$132.4m | A$80.4m | A$84.9m | A$85.4m |
| Shareholders' equity | A$136.0m | A$191.0m | A$213.6m | A$291.1m | A$299.9m | A$312.7m | A$303.4m | A$298.8m | A$292.9m | A$286.8m |
| Shares outstanding | 329m | 329m | 256m | 279m | 279m | 279m | 279m | 291m | 253m | 265m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$4.3m | −A$7.7m | −A$11.0m | −A$12.7m | A$15.4m | A$45.0m | A$22.3m | A$23.6m | A$26.7m | A$14.0m |
| Capital spending | −A$9.0m | −A$7.0m | −A$7.9m | −A$10.8m | −A$11.4m | −A$6.4m | −A$10.2m | −A$16.2m | −A$19.4m | −A$12.1m |
| Free cash flow | −A$4.6m | −A$14.7m | −A$18.8m | −A$23.5m | A$4.0m | A$38.6m | A$12.0m | A$7.4m | A$7.3m | A$1.9m |
| Dividends paid | — | — | — | −A$8.6m | −A$6.8m | −A$7.6m | −A$5.6m | −A$2.6m | −A$1.8m | −A$1.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$133.6m | A$124.0m | A$131.1m | A$126.1m | A$124.5m | A$136.1m | A$121.4m | A$60.7m |
| Gross profit | A$173,000 | A$31.7m | A$33.9m | A$35.4m | −A$2.3m | A$39.7m | A$35.1m | A$17.5m |
| Operating income | −A$38.7m | −A$4.4m | −A$434,000 | A$2.3m | −A$35.5m | A$6.7m | A$3.7m | −A$2.6m |
| Net income | −A$44.4m | −A$21.9m | −A$9.1m | −A$473,000 | −A$95.8m | A$2.8m | −A$8.9m | −A$4.4m |
| Diluted earnings per share | -0.13 | -0.07 | -0.03 | -0.00 | -0.37 | 0.01 | -0.03 | -0.02 |
| Cash from operations | A$26.0m | −A$22.0m | — | −A$7.0m | — | −A$11.0m | A$2.0m | A$2.0m |
| Capital spending | −A$3.0m | −A$5.0m | −A$4.0m | −A$2.0m | −A$3.0m | −A$4.0m | −A$2.0m | −A$2.0m |
| Free cash flow | A$23.0m | −A$27.0m | — | −A$9.0m | — | −A$15.0m | A$0 | A$0 |
| Total assets | A$387.2m | A$417.6m | A$431.3m | A$399.0m | A$415.4m | A$495.5m | A$498.0m | A$480.3m |
| Cash and short-term investments | A$6.7m | A$758,000 | A$8.9m | A$4.7m | A$6.0m | A$9.8m | A$6.9m | A$6.9m |
| Debt | A$10.6m | A$169.0m | A$142.0m | A$136.9m | A$137.3m | A$152.5m | A$128.9m | — |
| Shareholders' equity | A$136.0m | A$177.4m | A$191.0m | A$206.6m | A$213.6m | A$296.4m | A$291.1m | A$291.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | -1.2% | 0.6% |
| Net income | — | — | 40.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 19.7% | 24.0% | 25.1% |
| Operating margin | -8.0% | -10.7% | -3.5% | 0.9% |
| Net margin | -14.8% | -16.0% | -8.2% | -3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -3.8 | -0.4 | 17.1 | 5.9 | 7.1 | 10.1 | 12.7 | 10.9 | 19.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Nov 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.034 | 0.039 | 0.032 | 0.024 | 0.016 | 0.024 | 0.035 |
- 10-to-9 reverse split · 5 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.