A 
6.18
-2.22%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 423.3m
FY2016FY2025
Net income
SEK 21.7m
FY2016FY2025
Free cash flow
SEK 41.0m
FY2016FY2025
Shareholders' equity
SEK 43.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 423.3m | SEK 422.3m | SEK 413.7m | SEK 431.5m | SEK 390.1m | SEK 316.9m | SEK 302.9m | SEK 250.0m | SEK 168.1m | SEK 122.1m |
| Research and development | — | SEK 1.1m | SEK 1.9m | SEK 2.1m | SEK 1.1m | SEK 6.2m | SEK 3.0m | SEK 1.4m | SEK 1.3m | SEK 2.1m |
| Operating income | SEK 34.2m | SEK 26.7m | −SEK 3.4m | −SEK 13.3m | SEK 22.9m | SEK 3.4m | SEK 26.7m | SEK 23.5m | SEK 8.5m | SEK 14.0m |
| Net income | SEK 21.7m | SEK 16.8m | −SEK 4.8m | −SEK 12.1m | SEK 17.6m | SEK 1.1m | SEK 18.7m | SEK 16.4m | SEK 6.0m | SEK 11.2m |
| Diluted earnings per share | 0.58 | 0.45 | -0.13 | -0.33 | 0.43 | 0.03 | 0.51 | 0.46 | 0.17 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 191.5m | SEK 220.1m | SEK 198.3m | SEK 182.8m | SEK 178.4m | SEK 166.9m | SEK 151.1m | SEK 100.4m | SEK 68.9m | SEK 47.6m |
| Cash and short-term investments | SEK 47.7m | SEK 42.3m | SEK 15.7m | SEK 15.4m | SEK 36.4m | SEK 41.5m | SEK 35.4m | SEK 30.4m | SEK 14.0m | SEK 8.9m |
| Total liabilities | SEK 148.4m | SEK 178.8m | SEK 173.9m | SEK 152.3m | SEK 111.4m | SEK 107.6m | SEK 88.3m | SEK 52.8m | SEK 37.4m | SEK 19.1m |
| Debt | SEK 59.7m | SEK 71.8m | SEK 72.6m | SEK 52.1m | SEK 16.9m | SEK 24.1m | SEK 23.2m | — | — | — |
| Shareholders' equity | SEK 43.2m | SEK 41.3m | SEK 24.3m | SEK 30.4m | SEK 67.0m | SEK 59.3m | SEK 62.8m | SEK 47.6m | SEK 31.5m | SEK 28.5m |
| Shares outstanding | 37m | 37m | 37m | 37m | 41m | 37m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 42.1m | SEK 49.2m | SEK 3.7m | SEK 15.1m | SEK 19.9m | SEK 31.6m | SEK 26.6m | SEK 26.1m | SEK 12.8m | SEK 14.8m |
| Capital spending | −SEK 1.1m | −SEK 108,000 | −SEK 770,000 | −SEK 973,000 | −SEK 6.3m | −SEK 11.7m | −SEK 9.3m | −SEK 3.8m | −SEK 2.4m | −SEK 2.3m |
| Free cash flow | SEK 41.0m | SEK 49.1m | SEK 2.9m | SEK 14.1m | SEK 13.5m | SEK 19.9m | SEK 17.4m | SEK 22.3m | SEK 10.4m | SEK 12.5m |
| Dividends paid | −SEK 18.6m | — | — | −SEK 24.1m | −SEK 11.1m | −SEK 10.3m | −SEK 8.3m | −SEK 6.4m | −SEK 5.3m | −SEK 3.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 100.8m | SEK 106.1m | SEK 106.2m | SEK 89.0m | SEK 109.7m | SEK 118.3m | SEK 115.4m | SEK 91.7m |
| Operating income | SEK 2.8m | SEK 9.9m | SEK 2.4m | SEK 7.1m | SEK 9.4m | SEK 15.3m | SEK 3.6m | SEK 5.9m |
| Net income | SEK 1.8m | SEK 7.3m | −SEK 1.0m | SEK 4.6m | SEK 6.7m | SEK 11.4m | SEK 1.0m | SEK 3.7m |
| Diluted earnings per share | 0.05 | 0.20 | -0.03 | 0.12 | 0.18 | 0.31 | 0.03 | 0.10 |
| Cash from operations | SEK 3.0m | SEK 17.0m | SEK 16.0m | SEK 1.0m | SEK 9.0m | SEK 15.0m | SEK 20.0m | SEK 10.0m |
| Total assets | SEK 181.9m | SEK 205.9m | SEK 191.5m | SEK 193.9m | SEK 203.6m | SEK 223.6m | SEK 220.1m | SEK 202.8m |
| Cash and short-term investments | SEK 40.1m | SEK 62.3m | SEK 47.7m | SEK 36.3m | SEK 39.2m | SEK 52.7m | SEK 42.3m | SEK 24.6m |
| Debt | SEK 15.2m | — | SEK 44.5m | SEK 49.0m | SEK 52.6m | SEK 54.4m | SEK 85.6m | SEK 60.1m |
| Shareholders' equity | SEK 30.4m | SEK 50.8m | SEK 43.2m | SEK 44.1m | SEK 39.7m | SEK 51.9m | SEK 41.3m | SEK 39.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 6.0% | 15.9% |
| Operating income | — | 58.4% | 30.3% |
| Net income | — | 80.8% | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 2.6% | 2.9% | 4.4% |
| Net margin | 4.6% | 1.3% | 1.7% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 17.5 | -74.1 | -38.3 | 41.0 | — | 28.3 | 25.1 | 48.3 | 28.2 |
| Price to sales | 0.7 | 0.7 | 0.8 | 1.1 | 1.9 | 1.9 | 1.7 | 1.6 | 1.7 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 May 2025.
| FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.40 | 0.30 | 0.28 | 0.23 | 0.18 | 0.15 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.