A 
0.46
+0.22%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€31.1m
FY2016FY2025
Net income
−€1.6m
FY2016FY2025
Free cash flow
−€4.7m
FY2016FY2025
Shareholders' equity
€8.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €31.1m | €28.8m | €19.4m | €16.4m | €142.9m | €142.2m | €87.1m | €39.7m | €42.6m | €40.3m |
| Gross profit | €3.4m | €5.3m | €2.9m | €2.8m | €16.2m | €9.5m | €7.0m | €2.4m | €3.5m | €1.2m |
| Operating income | −€5.9m | −€9.3m | −€7.6m | −€7.8m | −€2.3m | −€2.7m | −€3.9m | −€16.1m | −€11.0m | −€9.2m |
| Net income | −€1.6m | €3.3m | −€9.0m | −€5.3m | −€7.3m | €1.9m | −€13.2m | −€6.0m | −€8.5m | −€8.8m |
| Diluted earnings per share | -0.01 | 0.02 | -0.06 | -0.04 | -0.04 | 0.01 | -0.13 | -0.06 | -0.17 | -0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €41.4m | €37.8m | €48.9m | €85.4m | €105.8m | €126.0m | €164.4m | €130.2m | €160.5m | €178.3m |
| Cash and short-term investments | €1.0m | €555,922 | €4.2m | €7.5m | €14.7m | €5.6m | €2.3m | €1.5m | €1.8m | €3.0m |
| Total liabilities | €33.4m | €28.0m | €55.0m | €80.9m | €100.2m | €120.7m | €163.4m | €128.5m | €149.5m | €170.2m |
| Debt | €12.0m | €13.5m | €38.1m | €43.4m | €58.4m | €50.9m | €97.3m | €90.6m | €104.0m | €127.2m |
| Shareholders' equity | €8.4m | €10.0m | −€6.1m | −€2.4m | −€1.8m | €5.3m | −€3.1m | €4.8m | €8.9m | €5.5m |
| Shares outstanding | 178m | 170m | 153m | 150m | 166m | 159m | 103m | 103m | 51m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€4.4m | −€2.9m | −€10.9m | −€7.0m | €9.0m | −€6.2m | €2.3m | −€6.3m | −€41,888 | −€7.2m |
| Capital spending | −€238,725 | −€3.1m | −€1.1m | −€1.5m | −€814,152 | −€766,275 | −€1.9m | −€1.1m | −€371,009 | −€1.6m |
| Free cash flow | −€4.7m | −€5.9m | −€12.1m | −€8.5m | €8.2m | −€7.0m | €405,110 | −€7.5m | −€412,897 | −€8.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €16.5m | €17.8m | €13.3m | €17.1m | €11.7m | €11.3m | €8.1m | €8.7m |
| Gross profit | €3.0m | €1.8m | €1.6m | €3.1m | €2.2m | €1.9m | €1.0m | €1.5m |
| Operating income | −€1.7m | −€3.5m | −€2.7m | −€9.3m | −€3.9m | −€3.9m | −€3.5m | −€3.8m |
| Net income | −€1.1m | −€1.8m | €193,405 | €7.5m | −€4.2m | −€4.0m | −€4.1m | −€4.1m |
| Diluted earnings per share | -0.01 | -0.01 | 0.00 | 0.04 | -0.02 | -0.03 | -0.03 | -0.03 |
| Cash from operations | −€2.0m | — | −€4.0m | — | −€3.0m | −€4.0m | −€6.0m | €4.0m |
| Capital spending | — | — | — | −€2.0m | — | — | — | −€1.0m |
| Free cash flow | — | — | — | — | — | — | — | €3.0m |
| Total assets | €43.3m | €41.4m | €37.5m | €37.8m | €48.0m | €48.9m | €39.0m | €85.4m |
| Cash and short-term investments | €798,884 | €1.0m | €255,749 | €555,922 | €5.6m | €4.2m | €588,234 | €7.5m |
| Debt | €10.4m | €9.4m | €7.8m | €8.0m | €32.3m | €35.3m | €32.2m | €43.4m |
| Shareholders' equity | €7.3m | €8.4m | €10.2m | €10.0m | €2.5m | −€6.1m | −€9.1m | −€2.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.9% | -26.2% | -1.7% |
| Operating income | -8.8% | 17.2% | 7.6% |
| Net income | -33.1% | — | -18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 15.1% | 10.5% | 9.7% |
| Operating margin | -25.4% | -32.0% | -9.4% | -12.5% |
| Net margin | 2.8% | -13.3% | -4.8% | -10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -56.9 | 23.9 | -8.4 | -15.3 | -10.5 | 24.1 | -2.2 | -3.5 | -0.8 | -0.5 |
| Price to sales | 2.9 | 2.7 | 3.9 | 5.0 | 0.5 | 0.3 | 0.3 | 0.5 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2007.
| FY2007 | FY2006 | |
|---|---|---|
| Paid in the year | 0.096 | 0.096 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.