A 
0.82
-15.31%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$515.1m
FY2016FY2025
Net income
−$49.9m
FY2016FY2025
Free cash flow
−$25.3m
FY2016FY2025
Shareholders' equity
$192.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $515.1m | $547.3m | $579.4m | $609.6m | $557.7m | $458.7m | $468.2m | $454.3m | $355.0m | $312.1m |
| Gross profit | $147.6m | $120.3m | $179.2m | $241.4m | $170.7m | $172.6m | $177.4m | $182.6m | $147.4m | $128.3m |
| Research and development | $23.2m | $32.7m | $38.0m | $31.8m | $28.9m | $26.3m | $24.1m | $26.4m | $26.1m | $21.3m |
| Operating income | $13.8m | −$32.0m | $23.3m | $40.7m | $30.9m | $22.9m | $26.2m | $39.0m | $26.8m | $20.5m |
| Net income | −$49.9m | −$126.3m | $7.5m | $27.4m | $18.6m | $15.2m | $13.6m | $24.2m | $20.3m | $12.8m |
| Diluted earnings per share | -1.72 | -4.37 | 0.26 | 0.93 | 0.61 | 0.50 | 0.45 | 0.82 | 0.68 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $596.5m | $636.7m | $767.5m | $726.3m | $694.2m | $680.3m | $691.1m | $593.6m | $535.6m | $430.0m |
| Cash and short-term investments | $12.4m | $12.5m | $11.4m | $20.3m | $16.3m | $15.9m | $6.6m | $6.2m | $11.3m | $7.9m |
| Total liabilities | $404.1m | $403.6m | $397.5m | $356.3m | $321.4m | $319.6m | $346.9m | $264.4m | $230.3m | $147.6m |
| Debt | $191.4m | $167.8m | $162.1m | $76.2m | $78.1m | $119.8m | $160.2m | $100.7m | $77.5m | $41.0m |
| Shareholders' equity | $192.4m | $233.1m | $370.0m | $370.0m | $372.7m | $360.7m | $344.2m | $329.2m | $305.3m | $282.4m |
| Shares outstanding | 29m | 29m | 29m | 29m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$21.2m | $3.9m | −$58.7m | $57.1m | $87.3m | $89.2m | $9.4m | $11.3m | $59.0m | $46.4m |
| Capital spending | −$4.1m | −$7.7m | −$12.1m | −$14.6m | −$10.0m | −$11.2m | −$13.0m | −$27.7m | −$88.6m | −$10.9m |
| Free cash flow | −$25.3m | −$3.8m | −$70.8m | $42.6m | $77.3m | $77.9m | −$3.6m | −$16.4m | −$29.6m | $35.6m |
| Dividends paid | −$2.5m | −$2.5m | −$3.4m | −$2.8m | −$2.4m | −$1.2m | −$2.3m | −$2.2m | −$1.6m | −$578,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $116.8m | $123.6m | $150.7m | $119.3m | $129.3m | $115.8m | $165.6m | $118.3m |
| Gross profit | $34.7m | $38.4m | $42.6m | $34.2m | $40.5m | $30.2m | $22.8m | $17.3m |
| Operating income | −$355,000 | $2.6m | $8.0m | −$6.5m | $4.4m | −$4.5m | −$72.9m | −$28.4m |
| Net income | −$9.9m | −$4.1m | −$28.2m | −$12.4m | −$849,000 | −$8.5m | −$90.4m | −$25.7m |
| Diluted earnings per share | -0.34 | -0.14 | -0.97 | -0.43 | -0.03 | -0.29 | -3.13 | -0.89 |
| Cash from operations | −$25.0m | −$35.0m | $5.0m | $12.0m | −$19.0m | −$20.0m | $33.0m | $27.0m |
| Capital spending | −$1.0m | — | −$1.0m | −$1.0m | — | — | −$1.0m | −$1.0m |
| Free cash flow | −$26.0m | — | $4.0m | $11.0m | — | — | $32.0m | $26.0m |
| Total assets | $635.3m | $665.2m | $596.5m | $655.0m | $652.0m | $631.6m | $636.7m | $759.5m |
| Cash and short-term investments | $43.9m | $70.9m | $12.4m | $16.8m | $14.5m | $11.8m | $12.5m | $11.9m |
| Debt | $272.9m | $272.2m | $179.8m | $188.4m | $195.8m | $173.5m | $147.3m | $185.4m |
| Shareholders' equity | $181.4m | $189.6m | $192.4m | $221.0m | $230.8m | $227.4m | $233.1m | $327.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | 2.3% | 5.9% |
| Operating income | -30.3% | -9.7% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 30.6% | 31.6% | 34.6% |
| Operating margin | -1.7% | 2.0% | 3.0% | 4.3% |
| Net margin | -16.6% | -6.3% | -3.3% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -1.1 | 26.2 | 14.6 | 16.8 | 19.2 | 26.8 | 11.6 | 18.2 | 27.8 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.7 | 0.6 | 0.6 | 0.8 | 0.6 | 1.0 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -17% | -33% | -50% | 51% | -2% | -20% | 28% | -24% | 0% | 62% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.12 | 0.105 | 0.08 | 0.04 | 0.08 | 0.08 | 0.06 |
- 4-for-3 split · 18 Apr 2006
- 2-for-1 split · 18 Apr 2005
- 3-for-2 split · 19 Apr 2004
- 3-for-2 split · 14 Apr 2003
- 4-for-3 split · 15 Apr 2002
- 11-for-10 split · 28 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.