A 
0.04
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$31.6m
FY2016FY2025
Net income
−A$6.5m
FY2016FY2025
Free cash flow
A$1.2m
FY2016FY2025
Shareholders' equity
A$22.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$31.6m | A$30.1m | A$28.6m | A$19.0m | A$25.3m | A$46.6m | A$31.7m | A$20.1m | A$13.7m | A$15.2m |
| Research and development | A$1.8m | A$2.0m | A$1.8m | A$1.8m | A$1.2m | A$953,000 | A$1.2m | A$532,000 | A$1.3m | A$1.0m |
| Operating income | −A$1.4m | −A$3.3m | −A$805,000 | −A$916,000 | A$7.4m | A$5.2m | −A$4.8m | −A$4.1m | −A$7.0m | −A$5.8m |
| Net income | −A$6.5m | −A$5.2m | −A$1.1m | A$33.1m | A$13.7m | A$4.9m | −A$4.7m | −A$2.9m | −A$7.8m | −A$5.8m |
| Diluted earnings per share | -0.02 | -0.02 | -0.00 | 0.13 | 0.05 | 0.02 | -0.02 | -0.02 | -0.06 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$29.6m | A$36.1m | A$37.1m | A$30.4m | A$43.3m | A$33.7m | A$26.5m | A$29.9m | A$20.2m | A$28.1m |
| Cash and short-term investments | A$5.6m | A$5.1m | A$5.5m | A$15.2m | A$17.3m | A$7.7m | A$3.1m | A$5.9m | A$6.9m | A$12.1m |
| Total liabilities | A$7.4m | A$8.1m | A$7.8m | A$4.5m | A$11.2m | A$8.3m | A$6.3m | A$6.8m | A$3.4m | A$3.9m |
| Debt | A$2.8m | A$3.0m | A$2.8m | A$284,000 | A$430,000 | A$713,000 | — | — | A$15,000 | A$23,000 |
| Shareholders' equity | A$22.2m | A$27.9m | A$29.3m | A$25.9m | A$32.0m | A$25.4m | A$20.2m | A$23.1m | A$16.9m | A$24.2m |
| Shares outstanding | 290m | 263m | 255m | 243m | 248m | 243m | 212m | 168m | 123m | 122m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$4.2m | −A$535,000 | −A$2.2m | A$2.5m | A$17.6m | A$6.0m | −A$3.3m | A$889,000 | −A$2.7m | −A$4.7m |
| Capital spending | −A$3.0m | −A$2.7m | −A$2.4m | −A$1.4m | −A$1.1m | −A$1.1m | −A$1.3m | −A$1.5m | −A$2.7m | −A$1.4m |
| Free cash flow | A$1.2m | −A$3.3m | −A$4.6m | A$1.1m | A$16.5m | A$4.9m | −A$4.6m | −A$576,000 | −A$5.4m | −A$6.1m |
| Dividends paid | — | −A$436,000 | −A$101,000 | −A$31.2m | −A$7.1m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$14.6m | A$17.0m | A$16.0m | A$14.2m | A$15.0m | A$7.5m | A$13.6m | A$6.8m |
| Operating income | −A$1.3m | −A$78,000 | −A$1.3m | −A$2.0m | −A$966,000 | −A$255,000 | A$161,000 | A$319,000 |
| Net income | −A$6.4m | −A$23,000 | −A$2.9m | −A$2.3m | −A$831,000 | −A$416,000 | −A$223,000 | −A$112,000 |
| Diluted earnings per share | -0.02 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | — |
| Total assets | A$29.6m | A$38.0m | A$36.1m | A$35.0m | A$37.1m | A$37.1m | A$37.6m | A$37.6m |
| Cash and short-term investments | A$5.6m | A$4.7m | A$5.1m | A$1.8m | A$5.5m | A$5.5m | A$7.1m | A$7.1m |
| Debt | A$2.4m | A$2.9m | A$2.7m | A$888,000 | A$660,000 | A$2.3m | A$2.1m | A$908,000 |
| Shareholders' equity | A$22.2m | A$28.8m | A$27.9m | A$26.6m | A$29.3m | A$29.3m | A$29.6m | A$29.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.6% | -7.5% | 5.4% |
| Operating income | 15.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.7% | -5.9% | 3.4% | -5.1% |
| Net margin | -18.9% | 18.7% | 21.6% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.1 | -6.4 | -39.9 | 1.8 | 7.3 | 28.0 | -7.0 | -11.5 | -1.8 | -3.8 |
| Price to sales | 0.6 | 1.1 | 1.5 | 3.1 | 4.0 | 3.0 | 1.0 | 1.6 | 1.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Nov 2023.
| FY2024 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.002 | 0.003 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.