A 
0.27
-42.75%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−$7.7m
FY2016FY2025
Free cash flow
−$5.6m
FY2016FY2025
Shareholders' equity
$4.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | $5 | $110,924 | $458,826 | $1.5m | $2.0m | $1.1m |
| Gross profit | −$221,672 | −$202,950 | −$181,679 | −$180,690 | −$190,187 | −$291,092 | −$552,575 | −$229,692 | $105,633 | −$886,600 |
| Research and development | $1.1m | $1.0m | $2.6m | $654,879 | $399,521 | $106,053 | $312,614 | $295,470 | $348,697 | $1.0m |
| Operating income | −$7.7m | −$8.5m | −$7.5m | −$6.7m | −$5.6m | −$2.4m | −$3.8m | −$2.3m | −$1.6m | −$3.8m |
| Net income | −$7.7m | −$8.7m | −$8.8m | −$6.9m | −$21.9m | −$4.1m | −$5.2m | −$3.5m | −$2.7m | −$4.0m |
| Diluted earnings per share | -39.21 | -80.46 | -11.04 | -95.93 | -308.82 | -62.81 | -81.09 | -54.42 | -0.65 | -152.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $5.2m | $5.3m | $4.4m | $6.1m | $9.6m | $2.3m | $1.9m | $1.7m | $1.1m | $988,600 |
| Cash and short-term investments | $3.2m | $2.7m | $804,556 | $1.7m | $6.3m | $117,914 | $290,231 | $271,699 | $46,053 | $753,900 |
| Total liabilities | $966,961 | $604,008 | $4.0m | $2.3m | $223,196 | $15.4m | $11.1m | $7.5m | $7.5m | $10.1m |
| Debt | $113,607 | $81,493 | $3.0m | $1.8m | — | $11.9m | $9.2m | $6.0m | $6.3m | $6.0m |
| Shareholders' equity | $4.2m | $4.7m | $420,420 | $3.9m | $9.4m | −$13.1m | −$9.2m | −$5.7m | −$6.3m | −$9.1m |
| Shares outstanding | 0m | 0m | 1m | 0m | 0m | 0m | 0m | 0m | 4m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.6m | −$5.1m | −$4.5m | −$4.8m | −$5.5m | −$2.0m | −$2.9m | −$2.3m | −$1.9m | −$3.5m |
| Capital spending | −$1,947 | −$1.0m | −$1.0m | −$1.9m | −$1.6m | −$870,264 | −$717,215 | −$804,493 | −$852,252 | −$2,500 |
| Free cash flow | −$5.6m | −$6.1m | −$5.5m | −$6.7m | −$7.0m | −$2.9m | −$3.7m | −$3.1m | −$2.8m | −$3.5m |
| Dividends paid | −$161,710 | −$163,068 | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7,584 | — | — | — | — | — | $2.3m | — |
| Gross profit | −$58,363 | −$291,260 | −$52,284 | −$55,252 | −$58,566 | −$487,978 | −$49,634 | −$54,916 |
| Operating income | −$3.0m | −$1.8m | −$2.0m | −$2.4m | −$1.6m | −$1.8m | −$2.3m | −$1.9m |
| Net income | −$3.0m | −$2.3m | −$2.0m | −$2.4m | −$1.6m | −$1.8m | −$2.3m | −$1.9m |
| Diluted earnings per share | -0.71 | -0.55 | -10.15 | -12.14 | -8.00 | -8.93 | -20.87 | -17.98 |
| Cash from operations | −$2.0m | −$2.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m |
| Capital spending | — | — | −$1.0m | — | — | — | — | — |
| Free cash flow | — | — | −$2.0m | — | — | — | — | — |
| Total assets | $11.5m | $3.5m | $5.2m | $4.9m | $3.4m | $4.1m | $5.3m | $6.7m |
| Cash and short-term investments | $9.6m | $1.4m | $3.2m | $2.7m | $1.1m | $1.7m | $2.7m | $3.8m |
| Debt | $35,426 | $56,433 | $99,132 | $35,977 | $33,399 | $30,875 | $28,405 | $23,374 |
| Shareholders' equity | $10.7m | $2.8m | $4.2m | $4.2m | $2.9m | $3.6m | $4.7m | $6.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 4.6% | 26.4% | 3.2% |
| Net income | 3.7% | 13.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.3 | -27.0 | -6.1 | -3.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -88% | -94% | -40% | -43% | -44% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 7.7-to-1 reverse split · 1 Apr 2026
- 17-to-1 reverse split · 31 Mar 2025
- 25-to-1 reverse split · 27 Feb 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.