A 
76.30
-0.29%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.59bn
FY2016FY2025
Net income
₹180.5m
FY2016FY2025
Free cash flow
−₹890.1m
FY2016FY2025
Shareholders' equity
₹1.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.59bn | ₹6.54bn | ₹6.50bn | ₹5.68bn | ₹2.85bn | ₹3.16bn | ₹4.52bn | ₹3.95bn | ₹3.90bn | ₹3.11bn |
| Gross profit | ₹1.87bn | ₹1.62bn | ₹1.35bn | ₹1.44bn | ₹764.6m | ₹844.9m | ₹1.10bn | ₹447.1m | ₹550.5m | ₹453.6m |
| Operating income | ₹471.1m | ₹384.1m | ₹428.3m | ₹320.3m | −₹180.4m | −₹372.2m | ₹306.2m | −₹252.9m | −₹518.3m | −₹204.4m |
| Net income | ₹180.5m | ₹164.1m | ₹111.2m | ₹80.7m | −₹389.3m | −₹658.7m | −₹46.1m | −₹518.7m | −₹712.6m | −₹388.5m |
| Diluted earnings per share | 3.98 | 3.66 | 2.79 | 2.04 | -10.69 | -21.63 | -1.71 | -24.23 | -33.96 | -27.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.58bn | ₹5.75bn | ₹4.39bn | ₹4.87bn | ₹4.27bn | ₹4.32bn | ₹5.26bn | ₹4.97bn | ₹5.07bn | ₹4.99bn |
| Cash and short-term investments | ₹249.0m | ₹117.8m | ₹48.2m | ₹53.0m | ₹2.4m | ₹80.0m | ₹43.2m | ₹87.8m | ₹42.8m | — |
| Total liabilities | ₹6.05bn | ₹4.39bn | ₹3.64bn | ₹4.26bn | ₹4.05bn | ₹3.90bn | ₹4.19bn | ₹4.28bn | ₹4.33bn | ₹3.13bn |
| Debt | ₹2.64bn | ₹1.80bn | ₹1.48bn | ₹2.00bn | ₹1.42bn | ₹1.14bn | ₹1.38bn | ₹2.01bn | ₹1.95bn | ₹3.35bn |
| Shareholders' equity | ₹1.53bn | ₹1.36bn | ₹750.2m | ₹606.4m | ₹218.5m | ₹412.8m | ₹1.07bn | ₹695.5m | ₹739.9m | ₹1.26bn |
| Shares outstanding | 45m | 45m | 40m | 40m | 36m | 30m | 27m | 21m | 21m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹661.7m | ₹107.9m | ₹764.1m | −₹526.9m | ₹65.5m | ₹226.6m | ₹242.9m | −₹172.6m | ₹444.5m | −₹159.3m |
| Capital spending | −₹1.55bn | −₹968.8m | −₹186.2m | −₹164.9m | −₹23.7m | −₹28.3m | −₹78.2m | −₹45.4m | −₹58.0m | −₹50.0m |
| Free cash flow | −₹890.1m | −₹861.0m | ₹577.9m | −₹691.7m | ₹41.8m | ₹198.3m | ₹164.7m | −₹218.0m | ₹386.6m | −₹209.4m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.09bn | ₹1.73bn | ₹1.52bn | ₹1.95bn | ₹1.56bn | ₹1.56bn | ₹1.51bn | ₹1.89bn |
| Gross profit | ₹719.9m | ₹611.7m | ₹538.1m | ₹612.7m | ₹550.2m | ₹534.0m | ₹531.7m | ₹553.3m |
| Operating income | ₹144.1m | ₹117.4m | ₹146.4m | ₹155.3m | ₹87.5m | ₹110.1m | ₹118.0m | ₹118.4m |
| Net income | ₹48.3m | ₹27.8m | ₹5.1m | ₹76.9m | ₹11.2m | ₹49.2m | ₹53.6m | ₹72.2m |
| Diluted earnings per share | 1.06 | 0.61 | 0.11 | 1.69 | 0.25 | 1.10 | 1.20 | 1.85 |
| Cash from operations | — | ₹204.0m | — | ₹294.0m | — | ₹367.0m | — | ₹295.0m |
| Capital spending | — | −₹170.0m | — | −₹1.00bn | — | −₹551.0m | — | −₹659.0m |
| Free cash flow | — | ₹34.0m | — | −₹706.0m | — | −₹184.0m | — | −₹364.0m |
| Total assets | — | ₹6.36bn | — | ₹7.58bn | — | ₹6.58bn | — | ₹5.75bn |
| Cash and short-term investments | — | ₹97.1m | — | ₹316.5m | — | ₹376.6m | — | ₹194.2m |
| Debt | — | ₹2.65bn | — | ₹2.87bn | — | ₹2.08bn | — | ₹1.94bn |
| Shareholders' equity | — | ₹1.73bn | — | ₹1.53bn | — | ₹1.45bn | — | ₹1.36bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 33.8% | 8.9% | 15.8% | 7.5% | 9.5% | — | — | — | — | — |
| Operating margin | 10.3% | 7.8% | 5.8% | 4.6% | 6.4% | -4.3% | — | — | — | — | — |
| Net margin | 4.7% | 2.7% | 2.5% | 1.7% | 1.5% | -16.3% | — | — | — | — | — |
| Return on equity | 19.5% | 11.6% | 12.1% | 14.8% | 12.7% | -191.6% | — | — | — | — | — |
| Return on assets | 5.1% | 2.3% | 2.9% | 2.5% | 1.6% | -9.8% | — | — | — | — | — |
| Free cash flow yield | 16.1% | 64.6% | 28.7% | 31.5% | -12.1% | 3.2% | — | — | — | — | — |
| Revenue growth | 25.1% | 0.7% | 0.7% | 30.3% | 94.2% | -18.8% | — | — | — | — | — |
| Earnings growth | 116.4% | 8.4% | 47.6% | 44.6% | -118.4% | -36.6% | — | — | — | — | — |
| Current ratio | 0.79x | 0.85x | 0.99x | 0.97x | 0.90x | 0.81x | — | — | — | — | — |
| Debt to equity | 1.61x | 1.88x | 1.42x | 2.28x | 3.89x | 9.01x | — | — | — | — | — |
| Equity ratio | 26.3% | 20.2% | 23.6% | 17.1% | 12.4% | 5.1% | — | — | — | — | — |
| Interest coverage | 2.12x | 1.60x | 1.66x | 1.36x | 1.25x | -0.35x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.0% | 0.1% | 0.3% | 0.6% | 0.6% | 0.1% |
| Buybacks as a share of market value | 0.0% | -1.3% | -12.3% | -0.9% | -8.7% | -19.6% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 15.8% | 2.7% |
| Operating income | 13.7% | — | — |
| Net income | 30.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 24.8% | 25.2% | 22.9% |
| Operating margin | 6.5% | 6.3% | 3.4% | 0.3% |
| Net margin | 2.6% | 2.1% | -1.6% | -5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.8 | 29.4 | 47.2 | 38.3 | -5.3 | -1.6 | -14.6 | -2.5 | -3.0 | -1.8 |
| Price to sales | 0.5 | 0.7 | 0.8 | 0.5 | 0.7 | 0.3 | 0.1 | 0.3 | 0.6 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2013.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 4.00 | 3.00 | 2.00 | 1.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.