1,613.90
+1.06%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹21.28bn
FY2017FY2026
Net income
₹1.64bn
FY2017FY2026
Free cash flow
₹992.2m
FY2017FY2026
Shareholders' equity
₹10.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21.28bn | ₹20.78bn | ₹22.29bn | ₹23.24bn | ₹14.91bn | ₹9.06bn | ₹9.52bn | ₹19.39bn | ₹15.54bn | ₹13.02bn |
| Gross profit | ₹6.10bn | ₹5.33bn | ₹5.65bn | ₹5.76bn | ₹3.78bn | ₹2.43bn | ₹2.67bn | ₹5.16bn | ₹3.91bn | ₹2.97bn |
| Operating income | ₹1.94bn | ₹2.14bn | ₹2.26bn | ₹2.21bn | ₹982.6m | ₹260.6m | ₹540.4m | ₹1.83bn | ₹1.24bn | ₹743.2m |
| Net income | ₹1.64bn | ₹1.56bn | ₹1.66bn | ₹1.62bn | ₹743.6m | ₹227.3m | ₹411.3m | ₹1.22bn | ₹839.3m | ₹494.2m |
| Diluted earnings per share | 108.77 | 102.92 | 109.98 | 107.22 | 49.20 | 15.04 | 27.23 | 80.32 | 55.53 | 32.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹15.20bn | ₹13.57bn | ₹12.30bn | ₹11.57bn | ₹10.45bn | ₹9.47bn | ₹7.28bn | ₹9.33bn | ₹7.34bn | ₹5.64bn |
| Cash and short-term investments | — | ₹3.76bn | ₹3.04bn | ₹1.10bn | ₹968.6m | ₹846.6m | ₹737.3m | ₹397.4m | ₹442.2m | ₹348.3m |
| Total liabilities | ₹4.22bn | ₹3.75bn | ₹3.54bn | ₹3.97bn | ₹4.24bn | ₹3.93bn | ₹1.97bn | ₹3.95bn | ₹2.90bn | ₹1.87bn |
| Debt | — | ₹140.7m | ₹167.2m | ₹217.8m | ₹172.1m | ₹234.5m | ₹294.9m | ₹659.0m | — | — |
| Shareholders' equity | ₹10.99bn | ₹9.82bn | ₹8.76bn | ₹7.59bn | ₹6.21bn | ₹5.54bn | ₹5.32bn | ₹5.38bn | ₹4.44bn | ₹3.77bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.73bn | ₹1.28bn | ₹2.60bn | ₹516.1m | ₹432.9m | ₹486.9m | ₹1.98bn | ₹1.06bn | ₹511.9m | ₹970.8m |
| Capital spending | −₹733.3m | −₹264.1m | −₹189.9m | −₹160.0m | −₹218.8m | −₹347.7m | −₹629.4m | −₹1.52bn | −₹307.9m | −₹244.1m |
| Free cash flow | ₹992.2m | ₹1.02bn | ₹2.41bn | ₹356.0m | ₹214.0m | ₹139.2m | ₹1.35bn | −₹468.5m | ₹204.0m | ₹726.8m |
| Dividends paid | −₹460.9m | −₹483.6m | −₹483.6m | −₹226.6m | −₹68.4m | −₹12.1m | −₹385.4m | −₹204.0m | −₹121.1m | −₹83.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.17bn | ₹6.64bn | ₹5.62bn | ₹4.62bn | ₹4.89bn | ₹5.60bn | ₹5.31bn | ₹4.95bn |
| Gross profit | ₹1.83bn | ₹2.12bn | ₹1.86bn | ₹1.51bn | ₹1.58bn | ₹1.62bn | ₹1.52bn | ₹1.46bn |
| Operating income | ₹513.5m | ₹672.3m | ₹516.2m | ₹396.0m | ₹485.3m | ₹624.7m | ₹546.8m | ₹492.8m |
| Net income | ₹456.0m | ₹538.9m | ₹388.1m | ₹359.5m | ₹357.2m | ₹459.3m | ₹395.8m | ₹359.7m |
| Diluted earnings per share | 30.17 | 35.66 | 25.68 | 23.79 | 23.64 | 30.39 | 26.20 | 23.81 |
| Cash from operations | — | — | — | ₹803.0m | — | ₹1.28bn | — | ₹454.0m |
| Capital spending | — | — | — | −₹189.0m | — | −₹264.0m | — | −₹115.0m |
| Free cash flow | — | — | — | ₹614.0m | — | ₹1.02bn | — | ₹339.0m |
| Total assets | — | ₹15.20bn | — | ₹13.28bn | — | ₹13.57bn | — | ₹12.25bn |
| Cash and short-term investments | — | — | — | ₹4.17bn | — | ₹3.76bn | — | ₹3.13bn |
| Debt | — | — | — | ₹132.9m | — | ₹140.7m | — | ₹261.9m |
| Shareholders' equity | — | ₹10.99bn | — | ₹10.07bn | — | ₹9.82bn | — | ₹8.97bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.5% | 29.0% | 27.5% | 28.2% | 10.3% | 7.1% |
| Operating margin | 10.2% | 22.3% | 21.3% | 9.5% | 6.7% | 3.6% |
| Net margin | 7.5% | 7.5% | 7.5% | 7.0% | 5.0% | 2.5% |
| Return on equity | 15.0% | 15.8% | 19.0% | 21.3% | 12.0% | 4.1% |
| Return on assets | 10.8% | 11.5% | 13.5% | 14.0% | 7.1% | 2.4% |
| Free cash flow yield | 10.6% | 6.1% | 11.1% | 2.7% | 2.6% | 3.3% |
| Revenue growth | 4.8% | -6.8% | -4.1% | 55.9% | 64.6% | -2.6% |
| Earnings growth | 5.7% | -6.4% | 2.5% | 117.9% | 227.1% | -44.7% |
| Current ratio | 2.96x | 3.10x | 2.92x | 2.37x | 1.90x | 1.74x |
| Debt to equity | 0.00x | 0.00x | 0.01x | 0.02x | 0.03x | 0.04x |
| Equity ratio | 72.3% | 72.4% | 71.2% | 65.7% | 59.4% | 58.7% |
| Interest coverage | 141.18x | 155.75x | 179.31x | 75.82x | 40.61x | 10.89x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 18.6% | 7.0% |
| Operating income | -4.2% | 49.5% | 13.1% |
| Net income | 0.5% | 48.5% | 16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 26.1% | 26.1% | 25.8% |
| Operating margin | 9.7% | 9.8% | 8.8% | 8.2% |
| Net margin | 7.6% | 7.4% | 6.7% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 18.4 | 16.1 | 20.0 | 40.5 | 103.5 | 37.1 | 10.3 | 24.9 | 43.6 |
| Price to sales | 1.2 | 1.4 | 1.2 | 1.4 | 2.0 | 2.6 | 1.6 | 0.7 | 1.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 5 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 30.50 | 32.00 | 32.00 | 15.00 | 4.50 | 0.80 | 25.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.