A 
9.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£17.6m
FY2017FY2026
Net income
£162,000
FY2017FY2026
Free cash flow
£1.1m
FY2017FY2026
Shareholders' equity
£9.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £17.6m | £18.3m | £21.4m | £22.7m | £18.9m | £23.4m | £21.5m | £26.9m | £29.2m | £26.4m |
| Research and development | — | — | — | £116,000 | £80,000 | £109,000 | £79,000 | £115,000 | £90,000 | £256,000 |
| Operating income | £738,000 | −£532,000 | −£820,000 | −£746,000 | −£3.0m | −£1.2m | −£1.9m | −£919,000 | −£1.8m | £109,000 |
| Net income | £162,000 | −£1.0m | −£1.2m | −£913,000 | −£3.3m | −£1.1m | −£1.7m | −£1.5m | −£1.4m | £403,000 |
| Diluted earnings per share | 0.00 | -0.02 | -0.02 | -0.02 | -0.06 | -0.02 | -0.04 | -0.04 | -0.06 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £19.9m | £19.7m | £22.6m | £24.3m | £24.4m | £25.1m | £28.0m | £26.5m | £25.0m | £26.1m |
| Cash and short-term investments | — | £93,000 | £1.7m | £2.1m | £1.8m | £1.3m | £3.0m | £3.1m | £91,000 | £1.6m |
| Total liabilities | £10.6m | £11.2m | £13.0m | £13.4m | £12.7m | £12.3m | £14.1m | £10.4m | £10.7m | £10.1m |
| Debt | £105,000 | £6.9m | £9.0m | £8.9m | £9.2m | £9.6m | £10.8m | £5.4m | £4.3m | £3.7m |
| Shareholders' equity | £9.3m | £8.6m | £9.6m | £10.8m | £11.7m | £12.2m | £13.8m | £16.1m | £14.3m | £15.9m |
| Shares outstanding | 54m | 55m | 55m | 55m | 55m | 49m | 40m | 40m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £1.5m | £2.6m | £2.1m | £2.1m | −£535,000 | £994,000 | £1.5m | −£997,000 | −£775,000 | −£994,000 |
| Capital spending | −£400,000 | −£554,000 | −£239,000 | −£613,000 | −£219,000 | −£435,000 | −£279,000 | −£384,000 | −£1.1m | −£4.3m |
| Free cash flow | £1.1m | £2.1m | £1.9m | £1.5m | −£754,000 | £559,000 | £1.2m | −£1.4m | −£1.9m | −£5.3m |
| Dividends paid | — | — | — | — | — | — | — | — | −£265,000 | −£177,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £9.0m | £8.6m | £9.7m | £9.8m | £11.7m | £5.8m | £11.8m | £5.9m |
| Operating income | £878,000 | −£423,000 | −£109,000 | −£583,000 | −£237,000 | −£31,500 | −£104,000 | −£49,000 |
| Net income | £752,000 | −£590,000 | −£419,000 | −£789,000 | −£456,000 | −£228,000 | −£14,000 | −£7,000 |
| Diluted earnings per share | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | £2.0m | — | £1.0m | — | £1.0m | — |
| Total assets | £19.9m | £19.7m | £22.2m | £22.6m | £23.1m | £23.1m | £24.3m | £24.3m |
| Cash and short-term investments | £574,000 | £93,000 | £1.4m | £1.7m | £2.5m | £2.5m | £2.1m | £2.1m |
| Debt | £3.4m | £3.2m | £2.9m | £4.0m | £4.3m | £3.1m | £4.4m | £2.2m |
| Shareholders' equity | £9.3m | £8.6m | £9.2m | £9.6m | £10.4m | £10.4m | £10.8m | £10.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | -5.5% | -1.4% |
| Operating income | — | — | 9.3% |
| Net income | — | — | -5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.6% | -1.7% | -4.6% | -4.0% |
| Net margin | -2.4% | -3.8% | -6.0% | -4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.3 | -5.4 | -3.1 | -6.3 | -1.5 | -6.1 | -2.7 | -3.5 | -2.4 | 26.5 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2018.
| FY2018 | FY2017 | |
|---|---|---|
| Paid in the year | 0.012 | 0.008 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.