A 
141.91
+0.03%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
₹194.8m
FY2017FY2026
Free cash flow
−₹220.5m
FY2017FY2026
Shareholders' equity
₹1.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹269.6m | ₹94.9m | ₹71.5m | −₹2.2m | ₹164.9m | ₹210.5m | ₹15.6m | ₹192.2m | ₹88.0m |
| Research and development | — | — | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| Operating income | ₹256.1m | ₹82.5m | ₹55.1m | ₹30.9m | ₹209.2m | ₹204.1m | ₹10.8m | ₹188.8m | ₹79.1m |
| Net income | ₹194.8m | ₹195.5m | ₹91.6m | ₹12.0m | ₹153.9m | ₹175.1m | ₹99.7m | ₹194.6m | ₹80.3m |
| Diluted earnings per share | 14.30 | 14.35 | 6.77 | 0.88 | 11.24 | 12.84 | 7.32 | 14.28 | 5.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.98bn | ₹1.86bn | ₹1.30bn | ₹1.73bn | ₹3.05bn | ₹4.00bn | ₹7.43bn | ₹1.24bn | ₹902.7m |
| Cash and short-term investments | ₹19.8m | ₹170.6m | ₹6.1m | ₹7.4m | −₹6.4m | ₹12.3m | ₹4.2m | ₹6.0m | ₹254.4m |
| Total liabilities | ₹371.4m | ₹426.5m | ₹52.7m | ₹563.7m | ₹1.94bn | ₹3.04bn | ₹6.64bn | ₹552.7m | ₹407.3m |
| Debt | ₹88.5m | ₹741,000 | ₹33.0m | ₹542.1m | ₹1.62bn | ₹2.52bn | ₹3.41bn | ₹351.4m | ₹389.5m |
| Shareholders' equity | ₹1.61bn | ₹1.43bn | ₹1.25bn | ₹1.16bn | ₹1.11bn | ₹964.8m | ₹789.7m | ₹690.0m | ₹495.5m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹12.1m | ₹81.4m | ₹528.6m | −₹399.5m | ₹834.0m | −₹1.87bn | −₹65.1m | ₹287.7m | ₹130.0m |
| Capital spending | −₹208.5m | — | −₹579.9m | −₹10.8m | −₹31.4m | −₹10.7m | −₹1.5m | −₹35,500 | −₹35,500 |
| Free cash flow | −₹220.5m | ₹81.4m | −₹51.3m | −₹410.3m | ₹802.6m | −₹1.88bn | −₹66.6m | ₹287.7m | ₹130.0m |
| Dividends paid | −₹13.6m | −₹13.6m | −₹6.9m | −₹13.7m | −₹6.8m | −₹6.8m | −₹6.8m | −₹6.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹335.2m | ₹75.7m | ₹24.9m | ₹538,000 | ₹134.3m | ₹46.4m | −₹2.9m | ₹2.2m |
| Operating income | ₹285.4m | ₹30.1m | ₹23.8m | −₹1.9m | ₹123.8m | ₹43.5m | ₹3.1m | ₹21.6m |
| Net income | ₹201.1m | ₹8.3m | ₹20.6m | ₹18.1m | ₹147.8m | ₹110.4m | ₹1.6m | ₹19.4m |
| Diluted earnings per share | 14.76 | 0.61 | 1.51 | 1.33 | 10.85 | 8.10 | 0.12 | 1.44 |
| Cash from operations | — | — | — | −₹123.0m | — | ₹81.0m | — | −₹6.0m |
| Total assets | — | ₹1.98bn | — | ₹1.63bn | — | ₹1.86bn | — | ₹1.34bn |
| Cash and short-term investments | — | ₹19.8m | ₹32.1m | ₹61.6m | ₹121.3m | ₹170.6m | ₹30.0m | ₹55.7m |
| Debt | — | ₹10.0m | — | ₹1.2m | — | ₹741,000 | — | ₹1.7m |
| Shareholders' equity | — | ₹1.61bn | ₹1.58bn | ₹1.58bn | ₹1.43bn | ₹1.43bn | ₹1.32bn | ₹1.32bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 1.3% | 0.4% | 0.7% | -0.1% | 4.6% | 3.6% | — | — |
| Operating margin | 1.2% | 0.9% | 1.3% | 1.7% | 34.1% | 5.6% | — | — |
| Net margin | 0.9% | 0.8% | 0.9% | 0.7% | 20.9% | 3.4% | — | — |
| Return on equity | 12.1% | 13.7% | 7.3% | 1.0% | 4.6% | 13.8% | — | — |
| Return on assets | 9.8% | 10.5% | 7.0% | 0.7% | 4.0% | 5.0% | — | — |
| Free cash flow yield | 10.1% | — | 57.3% | -19.8% | 80.3% | 44.1% | -95.4% | — |
| Revenue growth | -12.5% | 147.0% | 444.8% | 591.9% | -94.4% | -57.4% | — | — |
| Earnings growth | -0.4% | 113.6% | 660.9% | -77.6% | -65.1% | -12.1% | — | — |
| Current ratio | 2.15x | 2.62x | 6.62x | 1.38x | 2.36x | 1.29x | — | — |
| Debt to equity | 0.01x | 0.00x | 0.03x | 0.47x | 0.09x | 1.46x | — | — |
| Equity ratio | 81.3% | 77.0% | 96.0% | 67.4% | 86.9% | 36.4% | — | — |
| Interest coverage | 1620.97x | 501.93x | 7.51x | 2.01x | 3.93x | 4.85x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.8% | 1.3% | 0.5% | -0.5% | -0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 127.5% | 35.6% | 22.0% |
| Operating income | 102.5% | 4.1% | 46.0% |
| Net income | 153.0% | 4.8% | 44.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.8% | 0.8% | 1.0% | 1.3% |
| Operating margin | 0.8% | 0.8% | 1.1% | 1.3% |
| Net margin | 0.9% | 0.9% | 1.1% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 7.7 | 15.0 | 76.0 | 19.1 | 6.9 | 4.0 | 4.9 | 2.9 | 12.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.5 | 4.0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.50 | 1.00 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.