A 
206.70
-1.64%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
−₹333.7m
FY2016FY2025
Free cash flow
₹68.1m
FY2016FY2025
Shareholders' equity
₹2.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −₹269.3m | −₹692.1m | −₹535.2m | −₹185.4m | −₹107.8m | −₹15.8m | ₹783.7m | ₹161.6m | ₹45.6m | −₹124.9m |
| Net income | −₹333.7m | −₹557.5m | −₹288.9m | −₹111.6m | ₹17.92bn | ₹691.4m | ₹540.4m | ₹62.9m | ₹50.6m | ₹68.9m |
| Diluted earnings per share | -6.16 | -14.13 | -7.53 | -2.84 | 587.17 | 17.59 | 13.24 | 1.55 | 1.56 | 2.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.75bn | ₹6.44bn | ₹3.92bn | ₹2.21bn | ₹1.90bn | ₹12.48bn | ₹11.12bn | ₹9.35bn | ₹6.54bn | ₹6.74bn |
| Cash and short-term investments | ₹598.5m | ₹407.4m | ₹675.4m | ₹1.02bn | ₹1.51bn | ₹4.17bn | ₹3.98bn | ₹3.94bn | ₹972.5m | ₹506.0m |
| Total liabilities | ₹4.00bn | ₹4.64bn | ₹1.69bn | ₹525.0m | ₹141.7m | ₹5.50bn | ₹4.34bn | ₹3.92bn | ₹3.61bn | ₹3.98bn |
| Debt | ₹2.73bn | ₹3.19bn | ₹985.7m | ₹76.0m | — | ₹136.0m | ₹38.2m | ₹918.9m | ₹829.7m | ₹458.5m |
| Shareholders' equity | ₹2.74bn | ₹1.80bn | ₹2.23bn | ₹1.68bn | ₹1.75bn | ₹6.98bn | ₹6.77bn | ₹5.43bn | ₹2.93bn | ₹2.76bn |
| Shares outstanding | 54m | 39m | 38m | 39m | 31m | 39m | 41m | 40m | 32m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹261.9m | ₹308.7m | −₹483.6m | −₹206.6m | −₹7.86bn | ₹1.19bn | ₹477.1m | −₹227.6m | ₹875.2m | ₹985.0m |
| Capital spending | −₹193.8m | −₹1.04bn | −₹195.9m | −₹88.0m | −₹179.0m | −₹139.5m | −₹342.7m | −₹128.9m | −₹246.7m | −₹376.9m |
| Free cash flow | ₹68.1m | −₹735.8m | −₹679.5m | −₹294.6m | −₹8.04bn | ₹1.05bn | ₹134.4m | −₹356.5m | ₹628.5m | ₹608.1m |
| Dividends paid | — | — | — | — | −₹27.81bn | −₹27.81bn | −₹27.81bn | −₹27.81bn | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | ₹3.2m | −₹43.0m | −₹112.3m | −₹73.4m | −₹91.0m | −₹88.0m | −₹110.6m | −₹35.9m |
| Net income | ₹32.6m | −₹85.6m | −₹94.2m | −₹72.0m | −₹66.0m | −₹96.0m | −₹100.0m | −₹45.2m |
| Diluted earnings per share | 0.45 | -1.26 | -1.48 | -1.33 | -0.91 | -1.32 | -2.50 | -1.14 |
| Total assets | — | ₹9.06bn | — | ₹6.75bn | — | ₹6.25bn | — | ₹6.45bn |
| Cash and short-term investments | — | ₹1.65bn | — | ₹754.5m | — | ₹816.8m | — | ₹510.0m |
| Debt | — | ₹2.22bn | — | ₹2.04bn | — | ₹1.40bn | — | ₹2.09bn |
| Shareholders' equity | — | ₹4.87bn | — | ₹2.74bn | — | ₹2.84bn | — | ₹1.80bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -3.2% | -13.8% | -24.2% | -42.0% | -130.8% | -113.4% | — | — | — | — |
| Net margin | 0.5% | -12.6% | -26.0% | -22.8% | -70.7% | 18843.0% | — | — | — | — |
| Return on equity | 0.4% | -12.2% | -30.9% | -13.0% | -6.6% | 1022.0% | — | — | — | — |
| Return on assets | 0.2% | -4.9% | -8.7% | -7.4% | -5.1% | 945.6% | — | — | — | — |
| Free cash flow yield | 4.8% | 2.9% | 9.0% | -1.9% | -1.8% | -112.6% | — | — | — | — |
| Revenue growth | 44.4% | 23.3% | 68.7% | 703.5% | 66.0% | -99.1% | — | — | — | — |
| Earnings growth | -105.7% | -40.1% | 93.0% | 158.9% | -100.6% | 2491.8% | — | — | — | — |
| Current ratio | 1.39x | 0.75x | 0.44x | 1.25x | 4.84x | 11.07x | — | — | — | — |
| Debt to equity | 0.15x | 0.53x | 1.36x | 0.20x | 0.02x | 0.01x | — | — | — | — |
| Equity ratio | 53.4% | 40.7% | 28.0% | 56.8% | 76.2% | 92.5% | — | — | — | — |
| Interest coverage | -0.45x | -1.24x | -2.00x | -6.26x | -82.64x | -179.67x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 13.0% | 0.6% | 0.2% | 0.1% |
| Buybacks as a share of market value | -5.2% | -29.5% | 21.9% | -88.0% | -24.7% | 22.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 155.7% | 91.5% | — |
| Operating income | 13.3% | 76.3% | 97.4% |
| Net income | 44.1% | — | 101.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -20.1% | -27.1% | -28.2% | — |
| Net margin | -18.6% | -20.8% | 270.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -30.5 | -16.8 | -17.1 | -43.4 | 0.2 | 0.6 | 21.0 | 233.6 | 239.8 | 102.8 |
| Price to sales | 3.9 | 4.4 | 3.9 | 30.6 | 36.5 | 4.3 | 1.1 | 1.8 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Dec 2020.
| FY2021 | FY2020 | FY2018 | |
|---|---|---|---|
| Paid in the year | 7.096 | 2.55 | 0.729 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.