A 
585.70
+1.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.73bn
FY2016FY2025
Net income
₹1.86bn
FY2016FY2025
Free cash flow
₹619.1m
FY2016FY2025
Shareholders' equity
₹15.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.73bn | ₹8.87bn | ₹6.59bn | ₹5.05bn | ₹3.74bn | ₹4.55bn | ₹5.22bn | ₹4.19bn | ₹4.94bn | ₹7.10bn |
| Gross profit | ₹7.69bn | ₹5.90bn | ₹4.11bn | ₹3.20bn | ₹2.65bn | ₹3.02bn | ₹3.40bn | ₹2.96bn | ₹3.19bn | ₹4.69bn |
| Operating income | ₹2.16bn | ₹1.73bn | ₹1.32bn | ₹984.2m | −₹1.01bn | ₹479.3m | ₹915.2m | ₹486.3m | ₹439.9m | ₹778.6m |
| Net income | ₹1.86bn | ₹1.41bn | ₹973.3m | ₹706.7m | −₹1.22bn | ₹319.3m | ₹569.5m | ₹885.6m | ₹450.2m | ₹541.7m |
| Diluted earnings per share | 33.71 | 25.88 | 19.81 | 15.50 | -26.73 | 7.00 | 12.15 | 18.74 | 9.61 | 12.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19.50bn | ₹13.98bn | ₹8.49bn | ₹6.47bn | ₹6.15bn | ₹9.76bn | ₹9.17bn | ₹8.14bn | ₹10.72bn | ₹9.25bn |
| Cash and short-term investments | ₹2.69bn | ₹2.50bn | ₹240.2m | ₹404.4m | ₹221.7m | ₹950.1m | ₹307.3m | ₹1.21bn | ₹516.3m | — |
| Total liabilities | ₹4.47bn | ₹4.68bn | ₹3.51bn | ₹2.50bn | ₹2.79bn | ₹4.33bn | ₹4.20bn | ₹4.05bn | ₹3.32bn | ₹3.29bn |
| Debt | ₹195.3m | ₹669.6m | ₹631.9m | ₹422.0m | ₹905.6m | ₹1.13bn | ₹914.2m | ₹527.3m | ₹1.98bn | ₹2.27bn |
| Shareholders' equity | ₹15.03bn | ₹9.30bn | ₹4.98bn | ₹3.97bn | ₹3.36bn | ₹5.43bn | ₹4.98bn | ₹4.10bn | ₹6.46bn | ₹5.94bn |
| Shares outstanding | 55m | 54m | 49m | 46m | 46m | 46m | 47m | 47m | 47m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.57bn | ₹1.64bn | ₹408.9m | ₹620.4m | ₹491.6m | ₹219.3m | ₹636.0m | ₹1.32bn | ₹1.08bn | ₹328.5m |
| Capital spending | −₹952.0m | −₹323.3m | −₹459.3m | −₹130.2m | −₹96.7m | −₹546.7m | −₹1.59bn | −₹77.7m | −₹755.5m | −₹435.3m |
| Free cash flow | ₹619.1m | ₹1.31bn | −₹50.5m | ₹490.3m | ₹394.9m | −₹327.4m | −₹956.3m | ₹1.24bn | ₹320.3m | −₹106.8m |
| Dividends paid | −₹187.8m | −₹60.2m | −₹57.0m | — | — | −₹59.4m | −₹56.7m | −₹26.2m | −₹78.9m | −₹59.4m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.71bn | ₹3.58bn | ₹3.37bn | ₹3.27bn | ₹3.06bn | ₹2.78bn | ₹2.62bn | ₹2.47bn |
| Gross profit | ₹2.49bn | ₹2.49bn | ₹2.32bn | ₹2.10bn | ₹1.96bn | ₹1.83bn | ₹1.80bn | ₹1.69bn |
| Operating income | ₹565.7m | ₹610.3m | ₹584.6m | ₹563.6m | ₹563.7m | ₹491.0m | ₹498.6m | ₹470.4m |
| Net income | ₹421.5m | ₹543.5m | ₹513.1m | ₹503.3m | ₹473.4m | ₹450.7m | ₹434.3m | ₹384.8m |
| Diluted earnings per share | 7.63 | 9.84 | 9.29 | 9.11 | 8.69 | 8.27 | 8.03 | 7.76 |
| Cash from operations | — | −₹872.0m | — | ₹2.24bn | — | −₹665.0m | — | ₹594.0m |
| Capital spending | — | −₹395.0m | — | −₹526.0m | — | −₹425.0m | — | −₹172.0m |
| Free cash flow | — | −₹1.27bn | — | ₹1.71bn | — | −₹1.09bn | — | ₹422.0m |
| Total assets | — | ₹20.68bn | — | ₹19.50bn | — | ₹17.63bn | — | ₹13.98bn |
| Cash and short-term investments | — | ₹4.67bn | — | ₹5.14bn | — | ₹4.66bn | — | ₹2.50bn |
| Debt | — | ₹77.0m | — | ₹109.8m | — | ₹58.8m | — | ₹669.6m |
| Shareholders' equity | — | ₹16.06bn | — | ₹15.03bn | — | ₹13.67bn | — | ₹9.30bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 25.3% | 28.5% | 28.7% | 63.4% | 30.6% |
| Operating margin | 18.1% | 18.4% | 28.3% | 20.0% | 19.3% | -14.1% |
| Net margin | 14.8% | 15.9% | 15.9% | 14.8% | 14.0% | -32.6% |
| Return on equity | 12.0% | 12.4% | 15.2% | 19.6% | 17.8% | -36.2% |
| Return on assets | 9.0% | 9.5% | 10.1% | 11.5% | 11.0% | -19.8% |
| Free cash flow yield | 6.1% | 6.7% | 5.2% | 2.6% | 2.4% | 1.9% |
| Revenue growth | 20.3% | 32.2% | 34.6% | 30.6% | 35.0% | -17.8% |
| Earnings growth | 12.4% | 32.1% | 44.8% | 37.7% | -158.0% | -481.9% |
| Current ratio | 2.37x | 2.95x | 2.20x | 1.95x | 2.11x | 1.89x |
| Debt to equity | 0.03x | 0.02x | 0.08x | 0.17x | 0.15x | 0.36x |
| Equity ratio | 74.4% | 77.1% | 66.5% | 58.6% | 61.5% | 54.7% |
| Interest coverage | 25.05x | 32.48x | 19.21x | 12.23x | 12.45x | -3.33x |
| Buybacks as a share of market value | -0.0% | -1.4% | -10.9% | -7.7% | 0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.4% | 20.9% | 4.8% |
| Operating income | 30.0% | 35.2% | 9.5% |
| Net income | 38.1% | 42.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.0% | 64.8% | 65.6% | 61.7% |
| Operating margin | 18.9% | 19.2% | 14.0% | 13.2% |
| Net margin | 15.9% | 15.4% | 10.0% | 7.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.7 | 66.1 | 54.9 | 11.1 | -5.5 | 6.6 | 2.4 | 3.4 | 10.3 | 4.9 |
| Price to sales | 4.9 | 10.5 | 8.1 | 1.6 | 1.8 | 0.5 | 0.3 | 0.7 | 0.9 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 3.50 | 1.25 | 1.25 | 1.00 | 1.00 | 0.50 | 1.50 |
- 2-for-1 split · 27 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.