A 
4.80
+0.84%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€222.7m
FY2016FY2025
Net income
−€5.4m
FY2016FY2025
Free cash flow
€2.9m
FY2016FY2025
Shareholders' equity
€66.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €222.7m | €244.9m | €245.8m | €253.5m | €219.3m | €144.5m | €184.9m | €217.1m | €203.5m | €160.4m |
| Research and development | — | — | €5,000 | €6,000 | €5,000 | — | — | — | — | — |
| Operating income | −€2.5m | €4.3m | €7.1m | €5.4m | €14.0m | −€3.1m | €861,000 | €4.9m | €5.1m | €640,000 |
| Net income | −€5.4m | €1.1m | €4.6m | €3.0m | €11.2m | −€4.6m | −€1.4m | €2.8m | €4.2m | €573,000 |
| Diluted earnings per share | -0.58 | 0.11 | 0.49 | 0.31 | 1.18 | -0.49 | -0.15 | 0.24 | 0.35 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €186.3m | €201.9m | €211.2m | €182.7m | €176.5m | €163.1m | €140.9m | €159.3m | €164.6m | €147.3m |
| Cash and short-term investments | €36.6m | €30.8m | €37.3m | €40.8m | €39.2m | €44.3m | €20.0m | €32.5m | €32.6m | €23.1m |
| Total liabilities | €119.5m | €128.0m | €139.2m | €113.5m | €110.1m | €107.8m | €80.9m | €80.2m | €87.1m | €73.9m |
| Debt | €46.5m | €53.2m | €63.1m | €57.2m | €53.9m | €60.6m | €39.6m | €33.9m | €31.9m | €25.2m |
| Shareholders' equity | €66.9m | €73.9m | €72.0m | €69.1m | €66.3m | €55.3m | €60.0m | €79.1m | €77.5m | €73.4m |
| Shares outstanding | 9m | 9m | 9m | 10m | 9m | 9m | 9m | 12m | 12m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €12.1m | €15.8m | €20.1m | €12.8m | €11.7m | €8.5m | €11.2m | €6.1m | €8.9m | €8.5m |
| Capital spending | −€9.2m | −€8.9m | −€11.5m | −€11.5m | −€7.7m | −€3.9m | −€4.7m | −€5.9m | −€4.5m | −€6.3m |
| Free cash flow | €2.9m | €6.8m | €8.5m | €1.2m | €4.1m | €4.5m | €6.6m | €195,000 | €4.4m | €2.2m |
| Dividends paid | −€1.4m | — | — | −€1.4m | −€937,000 | −€937,000 | −€1.7m | −€1.8m | −€1.2m | −€1.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €108.2m | €116.6m | €106.1m | €115.0m | €56.9m | €129.9m | €119.2m | €126.6m |
| Operating income | €2.5m | −€1.8m | −€669,000 | €1.5m | €56.9m | €2.8m | −€2.4m | −€3.6m |
| Net income | €1.3m | −€4.5m | −€467,000 | −€1.2m | €56.9m | €2.3m | −€5.3m | €9.9m |
| Diluted earnings per share | 0.14 | -0.48 | -0.05 | -0.13 | 6.06 | 0.24 | -0.56 | 1.06 |
| Cash from operations | — | €3.0m | €8.0m | €5.0m | — | €10.0m | €15.0m | €4.0m |
| Capital spending | — | −€4.0m | −€4.0m | −€4.0m | — | −€4.0m | −€7.0m | −€4.0m |
| Free cash flow | — | −€1.0m | €4.0m | €1.0m | — | €6.0m | €8.0m | €0 |
| Total assets | — | €186.3m | €200.8m | €201.9m | — | €202.4m | €211.2m | €217.3m |
| Cash and short-term investments | — | €36.6m | €27.4m | €30.8m | — | €26.4m | €37.3m | €26.1m |
| Debt | — | €43.2m | €41.9m | €48.9m | — | €42.2m | €57.9m | €50.4m |
| Shareholders' equity | — | €66.9m | €73.0m | €73.9m | — | €74.9m | €72.0m | €78.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | 9.0% | 2.4% |
| Operating income | — | -4.1% | — |
| Net income | — | 3.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.4% | 1.5% | 1.9% | 1.8% |
| Net margin | -0.9% | 0.3% | 0.7% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.2 | 48.0 | 10.3 | 21.6 | 6.9 | -12.0 | -46.0 | 23.4 | 24.3 | 115.7 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 4 Nov 2025.
| FY2025 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.10 | 0.15 | 0.15 | 0.10 | 0.10 | 0.10 |
- 1-to-1 reverse split · 27 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.