A 
1,765.00
+2.02%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 1.52bn
FY2015FY2024
Net income
ILS 360.1m
FY2015FY2024
Free cash flow
−ILS 127.4m
FY2015FY2024
Shareholders' equity
ILS 1.27bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 1.52bn | ILS 1.04bn | ILS 849.0m | ILS 893.9m | ILS 1.11bn | ILS 510.8m | ILS 343.4m | ILS 381.7m | ILS 449.4m | ILS 346.4m |
| Gross profit | ILS 347.5m | ILS 191.0m | ILS 139.4m | ILS 137.1m | ILS 130.3m | ILS 63.1m | ILS 34.3m | ILS 32.3m | ILS 62.2m | ILS 41.5m |
| Operating income | ILS 273.7m | ILS 140.1m | ILS 121.2m | ILS 111.4m | ILS 88.7m | ILS 20.3m | −ILS 23.9m | −ILS 10.8m | ILS 30.0m | ILS 17.3m |
| Net income | ILS 360.1m | ILS 117.7m | ILS 140.5m | ILS 113.5m | ILS 42.1m | ILS 3.5m | −ILS 7.4m | −ILS 11.7m | ILS 19.6m | ILS 55.7m |
| Diluted earnings per share | 1.29 | 0.45 | 0.55 | 0.47 | 0.19 | 0.02 | -0.04 | -0.07 | 0.13 | 0.36 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 4.88bn | ILS 3.14bn | ILS 2.60bn | ILS 1.86bn | ILS 1.82bn | ILS 1.59bn | ILS 1.45bn | ILS 1.20bn | ILS 951.6m | — |
| Cash and short-term investments | ILS 137.0m | ILS 129.4m | ILS 73.2m | ILS 67.4m | ILS 110.8m | ILS 34.2m | ILS 20.0m | ILS 83.8m | ILS 31.3m | — |
| Total liabilities | ILS 3.61bn | ILS 2.26bn | ILS 1.95bn | ILS 1.34bn | ILS 1.45bn | ILS 1.31bn | ILS 1.19bn | ILS 927.7m | ILS 781.5m | — |
| Debt | ILS 2.34bn | ILS 1.36bn | ILS 845.6m | ILS 828.1m | ILS 1.06bn | ILS 927.6m | ILS 737.4m | ILS 648.6m | ILS 622.3m | — |
| Shareholders' equity | ILS 1.27bn | ILS 882.0m | ILS 652.6m | ILS 520.4m | ILS 368.7m | ILS 281.3m | ILS 261.3m | ILS 270.9m | ILS 170.0m | — |
| Shares outstanding | 280m | 261m | 257m | 243m | 226m | 204m | 195m | 158m | 153m | 154m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 122.3m | −ILS 564.7m | ILS 167.9m | ILS 208.0m | −ILS 94.7m | −ILS 182.1m | −ILS 118.0m | −ILS 17.1m | −ILS 4.4m | −ILS 54.0m |
| Capital spending | −ILS 5.1m | −ILS 830,000 | −ILS 4.9m | −ILS 719,000 | −ILS 8.1m | −ILS 11.2m | −ILS 22.6m | −ILS 3.7m | −ILS 1.8m | −ILS 633,000 |
| Free cash flow | −ILS 127.4m | −ILS 565.6m | ILS 163.0m | ILS 207.3m | −ILS 102.9m | −ILS 193.3m | −ILS 140.6m | −ILS 20.8m | −ILS 6.2m | −ILS 54.7m |
| Dividends paid | −ILS 40.0m | −ILS 18.0m | −ILS 14.0m | −ILS 4.2m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 518.7m | ILS 348.2m | ILS 370.7m | ILS 484.3m | ILS 313.5m | ILS 370.7m | ILS 354.2m | ILS 275.4m |
| Gross profit | ILS 112.7m | ILS 76.6m | ILS 86.5m | ILS 119.2m | ILS 79.6m | ILS 78.8m | ILS 70.0m | ILS 67.3m |
| Operating income | ILS 85.9m | ILS 51.2m | ILS 64.8m | ILS 96.3m | ILS 60.1m | ILS 61.3m | ILS 56.0m | ILS 57.6m |
| Net income | ILS 60.3m | ILS 46.0m | ILS 73.8m | ILS 104.2m | ILS 47.8m | ILS 124.9m | ILS 83.2m | ILS 42.4m |
| Diluted earnings per share | 0.21 | 0.16 | 0.26 | 0.37 | 0.17 | 0.45 | 0.30 | 0.16 |
| Cash from operations | −ILS 17.0m | −ILS 236.0m | −ILS 496.0m | ILS 254.0m | ILS 24.0m | −ILS 235.0m | −ILS 165.0m | −ILS 112.0m |
| Capital spending | −ILS 1.0m | — | −ILS 1.0m | −ILS 2.0m | −ILS 1.0m | — | — | — |
| Free cash flow | −ILS 18.0m | — | −ILS 497.0m | ILS 252.0m | ILS 23.0m | — | — | — |
| Total assets | ILS 6.99bn | ILS 5.60bn | ILS 5.27bn | ILS 4.88bn | ILS 4.61bn | ILS 4.48bn | ILS 3.31bn | ILS 3.14bn |
| Cash and short-term investments | ILS 242.7m | ILS 170.1m | ILS 111.3m | ILS 137.0m | ILS 91.2m | ILS 119.5m | ILS 128.2m | ILS 129.4m |
| Debt | ILS 2.34bn | ILS 2.23bn | ILS 1.93bn | ILS 1.74bn | ILS 1.79bn | ILS 1.83bn | ILS 1.10bn | ILS 1.05bn |
| Shareholders' equity | ILS 1.54bn | ILS 1.38bn | ILS 1.35bn | ILS 1.27bn | ILS 1.16bn | ILS 1.11bn | ILS 993.2m | ILS 882.0m |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.5% | 22.8% | 18.4% | 16.4% | 15.3% | 11.8% |
| Operating margin | 30.5% | 30.9% | 19.6% | 23.8% | 20.0% | 9.8% |
| Net margin | 14.7% | 23.7% | 11.3% | 16.6% | 12.7% | 3.8% |
| Return on equity | 17.4% | 28.3% | 13.3% | 21.5% | 21.8% | 11.4% |
| Return on assets | 3.6% | 7.4% | 3.7% | 5.4% | 6.1% | 2.3% |
| Free cash flow yield | -0.2% | -0.0% | -0.1% | 0.0% | 0.1% | -0.0% |
| Revenue growth | 25.1% | 46.4% | 22.5% | -5.0% | -19.1% | 124.1% |
| Earnings growth | -22.0% | 206.0% | -16.3% | 23.8% | 169.4% | 1326.2% |
| Current ratio | 0.97x | 1.08x | 1.35x | 1.24x | 1.25x | 1.14x |
| Debt to equity | 2.07x | 1.78x | 1.54x | 1.30x | 1.59x | 2.88x |
| Equity ratio | 20.5% | 26.1% | 28.1% | 25.1% | 28.0% | 20.2% |
| Interest coverage | 2.76x | 5.77x | 8.60x | 5.24x | 4.37x | 2.12x |
| Buybacks as a share of market value | -1.3% | -4.3% | -5.9% | -5.3% | 5.2% | -24.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 24.4% | 21.7% |
| Operating income | 34.9% | 68.3% | — |
| Net income | 46.9% | 152.5% | 50.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 18.9% | 17.0% | 15.7% |
| Operating margin | 16.1% | 15.0% | 12.8% | 10.0% |
| Net margin | 18.6% | 17.0% | 13.1% | 11.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 23.1 | 10.1 | 14.4 | 11.7 | 153.1 | -46.2 | -37.8 | 16.1 | 4.6 |
| Price to sales | 4.0 | 2.6 | 1.7 | 1.8 | 0.5 | 1.1 | 1.0 | 1.2 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 7 Sept 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.141 | 0.143 | 0.069 | 0.055 | 0.017 |
- 10000-to-1 reverse split · 30 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.