A 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$88,397
FY2017FY2026
Net income
−A$604,506
FY2017FY2026
Free cash flow
−A$544,940
FY2017FY2026
Shareholders' equity
A$13.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$88,397 | A$70,760 | A$101,080 | A$81,570 | A$10,230 | A$9,880 | A$22,110 | A$50,190 | A$62,210 | A$25,090 |
| Operating income | −A$360,024 | −A$571,518 | −A$565,000 | −A$576,000 | −A$805,920 | −A$799,217 | −A$612,000 | −A$897,000 | −A$1.8m | −A$1.5m |
| Net income | −A$604,506 | −A$4.1m | −A$4.4m | −A$4.9m | −A$1.6m | −A$2.3m | −A$423,000 | −A$1.8m | −A$1.3m | −A$885,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$13.7m | A$11.5m | A$15.6m | A$20.1m | A$24.8m | A$24.4m | A$20.1m | A$20.6m | A$21.8m | A$18.5m |
| Cash and short-term investments | A$3.1m | A$1.2m | A$1.8m | A$2.6m | A$3.6m | A$3.3m | A$779,952 | A$1.9m | A$4.7m | A$3.2m |
| Total liabilities | A$31,585 | A$253,258 | A$225,619 | A$332,994 | A$156,589 | A$320,056 | A$231,714 | A$364,128 | A$568,455 | A$835,182 |
| Debt | — | — | A$20,281 | A$46,301 | A$46,301 | — | — | — | A$40,000 | A$40,000 |
| Shareholders' equity | A$13.6m | A$11.3m | A$15.3m | A$19.8m | A$24.7m | A$24.1m | A$19.9m | A$20.3m | A$21.2m | A$17.7m |
| Shares outstanding | 1,287m | 819m | 519m | 477m | 477m | 477m | 477m | 409m | 408m | 387m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$245,522 | −A$428,508 | −A$380,819 | −A$437,790 | −A$784,986 | −A$732,926 | −A$448,121 | −A$780,084 | −A$324,952 | −A$259,874 |
| Capital spending | −A$299,418 | −A$322,126 | −A$488,995 | −A$646,032 | −A$1.2m | −A$1.8m | −A$895,035 | −A$2.9m | −A$3.3m | −A$4.1m |
| Free cash flow | −A$544,940 | −A$750,634 | −A$869,814 | −A$1.1m | −A$1.9m | −A$2.6m | −A$1.3m | −A$3.6m | −A$3.6m | −A$4.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | −A$50,000 | A$50,000 | −A$6,000 | A$6,000 | −A$137,000 | A$137,000 | −A$136,000 | −A$67,903 |
| Operating income | −A$176,177 | −A$183,847 | −A$249,089 | −A$328,429 | −A$397,000 | −A$168,000 | −A$403,000 | −A$1.9m |
| Net income | −A$440,799 | −A$163,707 | −A$3.8m | −A$260,000 | −A$390,000 | −A$4.0m | −A$3.7m | −A$1.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 |
| Total assets | A$13.7m | A$14.5m | A$11.5m | A$15.3m | A$15.6m | A$16.0m | A$20.1m | A$20.1m |
| Cash and short-term investments | A$3.1m | A$3.8m | A$1.2m | A$1.3m | A$1.8m | A$2.1m | A$2.6m | A$2.6m |
| Debt | — | — | — | A$6,835 | A$20,281 | A$33,439 | A$46,300 | — |
| Shareholders' equity | A$13.6m | A$14.1m | A$11.3m | A$15.1m | A$15.3m | A$15.7m | A$19.8m | A$17.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 55.0% | 47.5% |
| Operating income | -14.5% | -14.7% | -20.4% |
| Net income | -50.2% | -23.5% | -20.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -585.3% | -606.3% | -1016.2% | -2278.5% |
| Net margin | -2924.7% | -4088.8% | -4940.2% | -5467.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.4 | -4.8 | -0.7 | -0.9 | -3.9 | -10.3 | -92.4 | -3.1 | -12.4 | -23.1 |
| Price to sales | 160.1 | 277.6 | 30.8 | 52.6 | — | — | — | 114.0 | 262.2 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 20 Mar 2017
- 10-to-1 reverse split · 12 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.