A 
0.06
+1.85%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$55.3m
FY2016FY2025
Net income
−A$10.1m
FY2016FY2025
Free cash flow
A$6.6m
FY2016FY2025
Shareholders' equity
A$9.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$55.3m | A$5.5m | A$25,300 | A$11,200 | A$11,800 | A$642,900 | A$263,300 | A$26,800 | A$37,800 | A$199,700 |
| Operating income | −A$11.9m | −A$8.7m | −A$2.7m | −A$1.6m | −A$1.5m | −A$39,100 | −A$550,700 | −A$714,700 | −A$694,100 | −A$217,400 |
| Net income | −A$10.1m | −A$5.8m | −A$1.9m | −A$1.3m | −A$1.6m | A$274,000 | −A$454,600 | −A$691,500 | −A$258,500 | −A$30.6m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$181.0m | A$171.9m | A$117.7m | A$45.0m | A$23.3m | A$23.8m | A$24.7m | A$12.8m | A$10.0m | A$9.1m |
| Cash and short-term investments | A$12.5m | A$4.7m | A$4.5m | A$3.5m | A$5.3m | A$7.7m | A$12.3m | A$3.3m | A$1.9m | A$1.4m |
| Total liabilities | A$171.7m | A$153.3m | A$94.0m | A$21.7m | A$1.7m | A$871,900 | A$3.1m | A$92,000 | −A$1.8m | −A$1.5m |
| Debt | A$98.3m | A$97.2m | A$66.8m | A$18.1m | A$712,100 | A$684,400 | A$644,200 | A$583,800 | A$215,900 | — |
| Shareholders' equity | A$9.4m | A$18.7m | A$23.7m | A$23.3m | A$21.7m | A$23.0m | A$21.6m | A$12.8m | A$11.8m | A$10.5m |
| Shares outstanding | 718m | 718m | 716m | 705m | 668m | 630m | 629m | 614m | 585m | 417m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$8.6m | −A$12.0m | −A$1.6m | −A$1.8m | −A$1.7m | −A$2.1m | −A$776,600 | A$1.3m | −A$556,700 | −A$292,900 |
| Capital spending | −A$2.0m | −A$19.3m | −A$52.2m | −A$17.5m | −A$2.1m | −A$3.2m | −A$1.4m | −A$1.1m | −A$812,700 | −A$1.6m |
| Free cash flow | A$6.6m | −A$31.3m | −A$53.8m | −A$19.3m | −A$3.8m | −A$5.3m | −A$2.2m | A$154,100 | −A$1.4m | −A$1.9m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$56.0m | A$36.2m | A$19.1m | A$5.5m | A$24,000 | A$15,200 | A$8,000 | A$10,200 |
| Operating income | A$13.5m | −A$7.5m | −A$4.4m | −A$7.0m | −A$1.7m | −A$1.4m | −A$683,000 | −A$1.3m |
| Net income | A$5.4m | −A$5.9m | −A$4.2m | −A$4.8m | −A$1.0m | −A$987,200 | −A$722,000 | −A$926,900 |
| Diluted earnings per share | 0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$33.0m | A$2.0m | A$5.0m | −A$10.0m | −A$1.0m | — | — | — |
| Capital spending | −A$4.0m | −A$1.0m | — | −A$4.0m | −A$14.0m | −A$23.0m | — | −A$28.0m |
| Free cash flow | −A$37.0m | A$1.0m | — | −A$14.0m | −A$15.0m | — | — | — |
| Total assets | A$182.2m | A$181.0m | A$187.5m | A$171.9m | A$138.3m | A$117.7m | A$117.7m | A$87.1m |
| Cash and short-term investments | A$16.2m | A$12.5m | A$9.8m | A$4.7m | A$5.6m | A$4.5m | A$4.5m | A$4.0m |
| Debt | A$108.7m | A$73.3m | A$81.4m | A$78.1m | A$80.2m | A$66.8m | A$66.8m | A$48.2m |
| Shareholders' equity | A$17.4m | A$9.4m | A$16.5m | A$18.7m | A$22.5m | A$23.7m | A$29.1m | A$26.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1603.0% | 143.7% | 99.5% |
| Operating income | 95.3% | 213.8% | 19.0% |
| Net income | 97.6% | — | 19.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -33.8% | -40.9% | -43.0% | -49.5% |
| Net margin | -26.2% | -31.5% | -33.4% | -87.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -4.7 | -15.0 | -18.8 | -9.9 | 41.4 | -20.8 | -16.9 | -67.9 | -0.3 |
| Price to sales | 0.4 | 5.0 | — | — | — | 17.6 | 35.8 | 435.4 | 464.2 | 37.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.