G 
0.21
+16.54%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
$2.7m
FY2016FY2025
Free cash flow
−$3.7m
FY2016FY2025
Shareholders' equity
$864,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $12.0m | $23.3m | $25.6m | $5.6m | $7.7m | $7.2m | $6.7m | $6.4m |
| Gross profit | — | −$1,000 | −$900,000 | $5.4m | $11.7m | $2.7m | $4.3m | $3.8m | $3.5m | $2.8m |
| Research and development | — | — | — | — | — | $5.0m | $4.1m | $3.9m | $3.1m | $3.7m |
| Operating income | −$3.5m | −$4.6m | −$9.1m | −$9.8m | −$1.3m | −$8.9m | −$5.2m | −$2.0m | −$3.9m | −$6.3m |
| Net income | $2.7m | −$7.6m | −$9.2m | −$9.9m | −$2.1m | −$9.1m | −$5.4m | −$1.9m | −$3.9m | −$10.7m |
| Diluted earnings per share | 0.18 | -0.51 | -0.66 | -1.45 | -0.32 | -1.49 | -1.26 | -0.51 | -1.06 | -2.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.2m | $4.8m | $14.9m | $14.9m | $23.7m | $18.3m | $13.4m | $12.6m | $13.1m | $14.0m |
| Cash and short-term investments | — | — | $3.8m | $3.8m | $12.3m | $9.8m | $4.6m | $3.6m | $3.5m | $2.9m |
| Total liabilities | $1.4m | $6.9m | $9.8m | $8.5m | $9.5m | $6.3m | $7.8m | $5.0m | $5.0m | $5.6m |
| Debt | — | — | $115,000 | $234,000 | $327,000 | $277,000 | $118,000 | $1.3m | $1.2m | — |
| Shareholders' equity | $864,000 | −$2.1m | $5.1m | $6.5m | $14.2m | $12.0m | $5.6m | $7.6m | $8.1m | $8.4m |
| Shares outstanding | 15m | 15m | 14m | 7m | 7m | 6m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.7m | −$7.7m | −$9.9m | −$9.7m | $1.4m | −$9.5m | −$4.4m | −$5.7m | −$1.6m | −$6.2m |
| Capital spending | — | — | — | −$52,000 | −$1.6m | −$470,000 | −$38,000 | −$152,000 | −$81,000 | −$50,000 |
| Free cash flow | −$3.7m | −$7.7m | −$9.9m | −$9.7m | −$206,000 | −$10.0m | −$4.4m | −$5.9m | −$1.7m | −$6.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | — | — | $43,000 | −$7,000 |
| Operating income | −$444,000 | −$621,000 | −$1.1m | −$688,000 | −$933,000 | −$860,000 | −$686,000 | −$582,000 |
| Net income | $682,000 | −$602,000 | $5.6m | −$877,000 | −$840,000 | −$1.2m | −$487,000 | −$551,000 |
| Diluted earnings per share | 0.05 | -0.04 | 0.37 | -0.06 | -0.06 | -0.08 | -0.03 | -0.04 |
| Cash from operations | — | — | — | — | −$2.0m | — | −$2.0m | $2.0m |
| Total assets | $2.9m | $1.3m | $2.2m | $3.0m | $3.7m | $4.9m | $4.8m | $6.1m |
| Cash and short-term investments | — | — | — | — | — | — | — | $1.8m |
| Debt | — | — | — | — | — | — | — | $46,000 |
| Shareholders' equity | $1.9m | $335,000 | $864,000 | −$4.8m | −$4.0m | −$3.3m | −$2.1m | −$1.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -28.8% | -16.8% | -19.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.9 | -0.2 | -0.5 | -1.1 | -6.2 | -2.9 | -1.4 | -1.5 | -1.4 | -0.7 |
| Price to sales | — | — | 0.4 | 0.5 | 0.5 | 4.7 | 1.0 | 0.4 | 0.8 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 256% | -71% | -80% | -23% | -51% | 125% | 140% | -48% | -35% | 225% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 9 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.